Back to announcement
20260306_JSMR_Laporan Hasil Pemeringkatan_32041576_lamp2.pdf
Other Text extracted JSMRSource file signed link, expires in 15 minutes
Extracted text 3
Page 1
Rating Rationale
PT Jasa Marga (Persero) Tbk
Credit Ratings PEFINDO has affirmed the ratings of PT Jasa Marga (Persero) Tbk (JSMR) and its
General Obligation (GO) idAA/Stable outstanding bonds at idAA. Outlook for the corporate rating is stable. The rating
SR Bond II idAA reflects JSMR’s important role to the government, the Company’s dominant position
SR Bond III idAA in the toll road sector, a diversified toll road portfolio with a long concession period,
and very strong financial flexibility. The rating is constrained by business risks related
Rating Period to the development of new toll roads and its high leverage.
March 3, 2026 – March 1, 2027
We may raise the rating if JSMR could strengthen its business profile substantially by
Published Rating History successfully developing and operating new toll roads with strong traffic volume, which
MAR 2025 idAA/Stable
supports the improvement in its financial profile, with lower leverage and stronger
MAR 2024 idAA/Stable
cash flow coverages on a sustained basis. We may lower the rating if government
NOV 2023 idAA/Stable
support weakens, its financial profile deteriorates because of a severe drop in revenue
NOV 2022 idAA/Stable
due to a decline in traffic volume, or the Company incurs higher debt than projected
MAY 2022 idAA-/Positive
without being compensated by favorable growth prospects.
JSMR is the largest toll road operator in Indonesia. Its portfolio includes nine toll road
concessions at the parent company and 27 operated toll roads at subsidiaries,
whereas four toll roads are still under construction, and one is still partially operating.
As of December 31, 2025, its shareholders were the Indonesian government (70%,
through Danantara and BP BUMN), the public (29.97%, each below 2%), and its
management (0.03%).
Financial Highlights
Rating Definition As of/for the year ended Dec-2025 Dec-2024 Dec-2023 Dec-2022
A debt security rated idAA differs from the highest Consolidated Figure (Unaudited) (Audited) (Audited) (Audited)
rated debt only to a small degree. The obligor’s Total adjusted assets [IDR bn] 159,739.4 148,607.5 134,627.3 91,097.3
capacity to meet its long-term financial commitments Total adjusted debt [IDR bn] 75,305.1 65,021.3 72,710.2 52,915.3
on the debt security, relative to other Indonesian
Total adjusted equity [IDR bn] 62,374.9 58,791.4 39,686.0 25,579.5
obligors, is very strong.
Total sales [IDR bn]* 19,878.3 18,800.2 15,601.8 13,809.7
EBITDA [IDR bn] 13,240.9 12,619.0 9,911.6 8,680.0
Net income after MI [IDR bn] 3,627.7 4,535.6 6,793.6 2,746.9
EBITDA margin [%] 66.6 67.1 63.5 62.9
Adjusted debt/EBITDA [X] 5.7 5.2 7.3 6.1
Adjusted debt/adjusted equity [X] 1.2 1.1 1.8 2.1
FFO/adjusted debt [%] 10.5 11.4 7.2 6.3
EBITDA/IFCCI [X] 3.0 2.9 2.5 2.1
USD exchange rate [IDR/USD] 16,782 16,162 15,416 15,731
FFO = EBITDA – IFCCI + Interest Income – Current Tax Expense
EBITDA = Operating Profit + Depreciation Expense + Amortization Expense
IFCCI = Gross Interest Expense + Other Financial Charges + Capitalized Interest; (FX Loss not included)
Contact Analysts:
MI= Minority Interest *Total sales include margin from construction
resnanda.dahono@pefindo.co.id
naomi.sihombing@pefindo.co.id The above ratios have been computed based on information from the company and published accounts. Where applicable, some items have
been reclassified according to PEFINDO’s definitions.
http://www.pefindo.com 1/3 March 2026
Page 2
Rating Rationale
Key Strengths
Important role to the PEFINDO is of the view that JSMR holds an important role to the government in developing toll road infrastructure to support
government logistic and land transportation activities as well as create new economic growth centers. JSMR’s importance is reflected in
the significant expansion of its toll road portfolio, with 36 concessions as of December 31, 2025, nearly doubled compared to
just 19 concessions it held in 2015. Given this important role, we expect the government to maintain control over JSMR through
its majority ownership and permanent holding of a golden share, which provides veto rights and can exert a strong influence
on JSMR’s strategy and business through the appointment of board members and senior management. In addition, the
government has demonstrated support through regulatory measures designed to sustain the viability of toll road operators,
including policies that provide greater certainty for land acquisition, allow concession period extension, and enable periodic
tariff adjustments to maintain JSMR’s revenue visibility and stability over the long term.
Dominant position in We are of the view that JSMR has a very strong business position as the largest toll road operator in Indonesia, having 1,736
the toll road sector kilometers (km) of toll road concession rights, including 1,294 km of toll roads operational, accounting for around 42% of the
national toll road network by length as of December 31, 2025. Some of JSMR’s toll road assets are located in Greater Jakarta
and other big cities in Java, ensuring robust traffic given the relatively strong economy of the areas served. Its future toll roads
are also expected to have favorable growth prospects as they are connected with existing toll roads, resulting in an increase
in traffic flow. About 500 km of JSMR’s toll roads (around 40% of its toll road portfolio by length) are considered mature toll
roads since they have been operational since 2004, ensuring stable traffic (making up for about 50% of JSMR’s toll road
revenue in 2025), which further underpins JSMR’s business risk profile.
Diversified toll road As the largest toll road operator, JSMR has a diverse toll road portfolio, with nine toll road concessions at the parent level and
portfolio with a long 27 toll road concessions at the subsidiary level. JSMR’s diversified toll road locations minimize the revenue concentration risk,
concession period as none contributed more than 10% over the past three years. These toll roads also have long concession periods, with
maturities ranging from 2044-2066, supporting strong revenue visibility and long-term growth prospects, supported by a
ramp-up in traffic volume from newly operated toll road assets, new interconnections, and a biannual inflation-link tariff
adjustment mechanism. In 2023-2025, JSMR successfully implemented tariff adjustments for almost all of its toll roads despite
some delays. JSMR’s traffic grew by 0.4% year-on-year (YoY) in 2025 to 1,306.4 million traffic, while toll revenue increased by
5.6% YoY (excluding revenue from PT Jasamarga Jalanlayang Cikampek, which operates the MBZ elevated toll road), reflecting
the combined impact of tariff adjustments and stable traffic demand.
Very strong financial JSMR’s very strong financial flexibility is underpinned by its good track record in fulfilling all its financial obligations, solid cash
flexibility flow generation, and a very strong business position in the industry. It has very strong funding access, supported by its track
record of issuance in the debt capital market and long-standing relationships with local banks, with no concentration on one
funding source. It has also developed alternative funding sources through asset securitization and de-consolidated ownership
in some of its toll road assets using an investment fund scheme. As of December 31, 2025, the Company has IDR22 trillion
unused bank loan facilities at the parent level.
Key Weaknesses
Business risk related JSMR remains exposed to development risks associated with the construction and operation of new toll road assets. JSMR is
to the development of currently constructing five toll roads, which are the Jakarta-Cikampek II South, Probolinggo-Banyuwangi, Jogjakarta-Bawen,
new toll roads Jogjakarta-Solo, and Patimban Access. The simultaneous development of these toll roads introduces execution and ramp-up
risks, particularly related to traffic performance during the early years of operation. While JSMR’s strategy of developing
interconnecting toll roads may help support traffic growth over time, new toll roads typically face the risk of lower-than-
expected traffic volume during the initial operating phase, especially when surrounding economic activity and supporting
infrastructure are still developing. If traffic falls short of expectations, the affected assets may face constraints in servicing their
financial obligation on a stand-alone basis, thus, requiring the need for a cash deficiency support commitment from JSMR.
The Company’s Manado-Bitung toll road, completed in 2022 (with partial operations since 2020), has recorded traffic volumes
well below expectations, leading to consecutive losses and expected continued reliance on financial support from JSMR to
meet financial obligations and sustain operations.
High leverage We anticipate JSMR’s leverage will remain elevated through 2026, with debt to EBITDA projected to exceed 6x, compared
with 5.7x in 2025 and 5.2x in 2024. The increment reflects continued debt-funded expansion as JSMR develops new toll road
projects totaling more than 400 km, with an estimated total capital expenditure (capex) of around IDR80 trillion. We expect
around 70% of this investment will be funded by debt, adding to JSMR’s already sizable debt burden from its previous
greenfield toll road investments. Since 2016, JSMR has spent more than IDR80 trillion for capex (excluding bridging funds for
land acquisition) to build around 667 km of new toll road assets.
http://www.pefindo.com 2/3 March 2026
Page 3
Rating Rationale Environmental, Social and Governance (ESG) Factors in the Rating Assessment ESG factors are an overall neutral consideration in JSMR’s rating assessment. Social factors are particularly relevant, as mobility restrictions and shifts in travelling and logistics behavior, including users’ willingness to pay, may indirectly pressure revenue through lower traffic volume. Nonetheless, the pandemic’s one-off nature and the faster rebound of toll road traffic compared to other infrastructure assets suggest that any future mobility restrictions would have only a moderate impact on JSMR’s credit profile. DISCLAIMER The rating contained in this report or publication is the opinion of PT Pemeringkat Efek Indonesia (PEFINDO) given based on the rating result on the date the rating was made. The rating is a forward-looking opinion regarding the rated party’s capability to meet its financial obligations fully and on time, based on assumptions made at the time of rating. The rating is not a recommendation for investors to make investment decisions (whether the decision is to buy, sell, or hold any debt securities based on or related to the rating or other investment decisions) and/or an opinion on the fairness value of debt securities and/or the value of the entity assigned a rating by PEFINDO. All the data and information needed in the rating process are obtained from the party requesting the rating, which are considered reliable in conveying the accuracy and correctness of the data and information, as well as from other sources deemed reliable. PEFINDO does not conduct audits, due diligence, or independent verifications of every information and data received and used as basis in the rating process. PEFINDO does not take any responsibility for the truth, completeness, timeliness, and accuracy of the information and data referred to. The accuracy and correctness of the information and data are fully the responsibility of the parties providing them. PEFINDO and every of its member of the Board of Directors, Commissioners, Shareholders and Employees are not responsible to any party for losses, costs and expenses suffered or that arise as a result of the use of the contents and/or information in this rating report or publication, either directly or indirectly. PEFINDO generally receives fees for its rating services from parties who request the ratings, and PEFINDO discloses its rating fees prior to the rating assignment. PEFINDO has a commitment in the form of policies and procedures to maintain objectivity, integrity, and independence in the rating process. PEFINDO also has a “Code of Conduct” to avoid conflicts of interest in the rating process. Ratings may change in the future due to events that were not anticipated at the time they were first assigned. PEFINDO has the right to withdraw ratings if the data and information received are determined to be inadequate and/or the rated company does not fulfill its obligations to PEFINDO. For ratings that received approval for publication from the rated party, PEFINDO has the right to publish the ratings and analysis in its reports or publication, and publish the results of the review of the published ratings, both periodically and specifically in case there are material facts or important events that could affect the previous ratings. Reproduction of the contents of this publication, in full or in part, requires written approval from PEFINDO. PEFINDO is not responsible for publications by other parties of contents related to the ratings given by PEFINDO. http://www.pefindo.com 3/3 March 2026
Names mentioned 3 people and organisations named in the text · linked when the evidence is strong
unresolved
org
PT Pemeringkat Efek Indonesia
p.3
Extraction attempts how the parser did, and what it refused
Nothing structured was extracted from this document — the attempts below say why.
No extraction attempted yet.