Skip to content
Back to announcement

20230704_MAPA_Informasi Transaksi Afiliasi_31336841_lamp2.pdf

Asset transaction Needs review MAPA

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 11

Page 1
                    DISCLOSURE OF INFORMATION TO SHAREHOLDERS OF
                                PT MAP AKTIF ADIPERKASA TBK
                              (“DISCLOSURE OF INFORMATION”)
In compliance with the Financial Services Authority Regulation No. 42/POJK.04/2020 concerning
       Affiliate Transaction and Transaction with Conflict of Interest (“POJK 42/2020”).



   THE INFORMATION AS CONTAINED IN THIS DISCLOSURE OF INFORMATION IS OF UTMOST
 IMPORTANCE AND THEREFORE, MUST BE READ AND CONSIDERED BY THE SHAREHOLDERS OF
                   PT MAP AKTIF ADIPERKASA TBK (the “Company”)




                                    Main Business Activities:
                                   Engaged in general trading,
           including retail trade, and act as an agent or distributor for other parties

                            Domiciled in Central Jakarta, Indonesia

                                           Head Office:
                                 Sahid Sudirman Center, Lt. 26
                                   Jl. Jend. Sudirman Kav. 86
                                    Jakarta 10220, Indonesia
                                   Phone: +62 21 8064 8488
                                  Website: www.mapactive.id
                                 Email: corpsec@mapactive.id

THE BOARD OF DIRECTORS AND BOARD OF COMMISSIONERS OF THE COMPANY, EITHER
INDIVIDUALLY OR JOINTLY, ARE RESPONSIBLE FOR THE ACCURACY AND COMPLETENESS OF THE
INFORMATION AND AFTER CAREFUL EXAMINATION, AFFIRM THAT THE INFORMATION
CONTAINED IN THE DISCLOSURE OF INFORMATION IS CORRECT AND THERE IS NO IMPORTANT
MATERIAL AND RELEVANT MATERIALS THAT IS NOT DISCLOSED OR OMITED IN THE DISCLOSURE
OF INFORMATION SO THAT THE INFORMATION PROVIDED IN THE DISCLOSURE OF INFORMATION
BECOMES INCORRECT AND/OR MISLEADING.


                     This Disclosure of Information is published in Jakarta
                                         on 4 July 2023
Page 2
                                     I.          PRELIMINARY

On 28 June 2023, Athletica International Holdings Pte. Ltd. Domiciled in Singapore (hereinafter
referred to as “AIHP”) and MAP Active Philippines, Inc domiciled in the Philippines (hereinafter
referred to as “MAPH”) have entered into the Subscription Agreement, whereby MAPH has agreed
to issue 163.685 new shares with nominal amount of PHP 4,000.00 per shares and therefore the total
nominal value of shares to be issued is PHP654,740,000.00 or equal to USD 11,699,933.88, which all
will be subscribed by AIHP (“Transaction”).

AIHP and MAPH each is the Controlled Company of the Company with ownership by the Company of
100% shares directly in AIHP and 92,50% shares indirectly in MAPH.

In accordance with the prevailing regulations, specifically the provision of Article 4 POJK 42/2021,
the Board of Director of the Company hereby announce this Disclosure of Information for the
purpose to provide elaboration, consideration, and reasons for the conduct of the Transaction (as
defined below) to the Shareholders of the Company in compliance with POJK 42/2021 specifically
the provisions in Article 4.


                               II.        DESCRIPTION OF THE TRANSACTION

A. Transaction, Object and Transaction Value
    a. Name and Date of the Transaction: Capital participation whereby AIHP will subscribe all of
       the shares to be issued by MAPH based on the Subscription Agreement dated 28 June 2023.

    b. Object of Transaction: 163,685 new shares to be issued by MAPH which will be fully
       subscribed by AIHP.

    c. The Transaction value: PHP654,740,000.00 or equal to USD11,699,933.88 or
       Rp. 184,820,007,200 calculated based on Bank Indonesia’s middle rate on 30 December 2022
       of 1 PHP = Rp. 282,28.00.

B. Information Regarding the Parties Conducting Transactions
   1. AIHP
       a. Brief History
          AIHP was incorporated based on Certificate Confirming Incorporation of Company on 19
          February 2016 under the name of Map Aktif Adiperkasa Pte. Ltd. The Deed of
          Establishment of AIHP has been amended from time to time latest as stipulated in the
          Business Profile dated 14 February 2020 concerning the change of the company name to
          become Athletica International Holdings Pte.Ltd.

       b. Purposes , Objectives and Business Activities
          The purposes and objectives of AIHP are to conduct business activities of wholesale and
          retail.

       c. Capital Structure and Share Ownership
          As at the date of this Disclosure of Information, capital structure and shareholders
          composition of AIHP are as follow:
Page 3
                                                                 Nominal amount
                                             Number of
               Description                                     @USD1,00 per share          (%)
                                              Shares
                                                                      (USD)

 Authorised Capital                           120,780,000            120,780,000.00

 Issued and Paid Up Capital:

 PT Map Aktif Adiperkasa Tbk.                 120,780,000            120,780,000.00        100.00

 Total Issued and Paid Up Capital             120,780,000            120,780,000.00        100.00


          On the date of the Disclosure of Information, the composition of the Board of Directors of
          AIHP is as follow:

          Board of Directors
          Director               : Virendra Prakash Sharma
          Director               : Susianna Latif
          Director               : Sjeniwati Gusman
          Director               : Miquel Rodrigo Staal
          Director               : Wong Siew Ying

      d. Address
         AIHP is having its address at 180 Paya Lebar Road #10-01 Yi Guang factory Building,
         Singapore. 409032.

2. Map Active Philippines Inc
   a. Brief history
      MAPH was incorporated based on Articles of Incorporation dated 3 February 2020, made by
      Mae Ann F. Bulang, Notary in Makati City, Philippines. The company is registered at the
      Philippine Securities and Exchange Commission (Philippine SEC) under Company Registration
      No. CS20200000427 on 4 February 2020.

       The Articles of Incorporation of the Company has been amended from time to time, lastly on
       03 May 2023, based on the Philippine SEC Certificate of Filing of Amended Articles of
       Incorporation regarding the transfer of MAPH’s principal office.

  b. Purposes, Objectives and Business Activities
     The purpose and objective of MAPH is to run a business in the import and/or trade, wholesale
     (including franchise), of goods such as but not limited to sports shoes and fashion, clothing,
     accessories and related products.


 c.    Capital Structure and Share Ownership
       As at the date of this Disclosure of Information, capital structure and shareholders composition
       of MAPH is as follow:
Page 4
                    DESCRIPTION                     TOTAL SHARES       Nominal           %
                                                                       amount
                                                                       @PHP4,000
                                                                       per share
                                                                       (PHP)
      Authorized Capital                            326,719            1,306,876,000

      Issued and Paid Up Capital:
          1. Athletica International Holding Pte.   301,970            1,207,880         92.50
              Ltd                                   24,484             97,936,000        7.50
          2. ASG Holding Company, Inc.              1                  4,000             0.00
          3. Susianna Latif                         1                  4,000             0.00
          4. Miquel R. Staal                        1                  4,000             0.00
          5. Jose Antonio S. Gonzalez

      Total Issued and Paid-Up Capital              326,457            1,305,828,000     100

 d.    Management and Supervisory

       On the date of the Disclosure of Information, the composition of the Board of Directors of
       MAPH are as follow:

       Chairman of the Board              : Miquel R. Staal
       President                          : Jose Antonio S. Gonzalez
       Director                           : Susianna Latif
       Chief Finance Officer              : Pinky O. Torres
       Corporate Secretary                : Frances Joanne M. Riturban
       Assistant Corporate Secretary      : Paolo Daniel Rolando R. Añonuevo

 e.    Address
       MAPH is having its address 19th, 20th dan 21st Floors, 1 Proscenium, Estrella Drive corner JP
       Rizal Street, Rockwell Center, Guadalupe Viejo, Makati City - 1211

C. Affiliate Relationship
   a. The Company is the shareholders of 100% shares directly in AIHP and 92.50 % shares indirectly
      in MAPH.
   b. Few members of the management of the Company also hold a position as management in
      AIHP and MAPH.


                                III.     SUMMARY OF APPRAISAL’ REPORT

A. Independent Party Appointed relating to the Transaction
   The Company has appointed a Kantor Jasa Penilai Publik Kusnanto & rekan (“KR”) as official
   Public Appraisal Service Office based on the Decree of the Minister of Finance No. 2.19.0162
   dated 15th July 2019 and registered as a capital market supporting professional service office at
   the Financial Services Authority with a Capital Market Supporting Professional Registration
   Certificate No. STTD.PB-01/PJ-1/PM.223/2023 (business appraiser), has been appointed by the
   Company as an independent appraiser to give opinion as an independent appraiser on the
   market value of 100.00% MAPH minority shares and the fairness of the Transaction in
Page 5
   accordance with the assignment letter No. KR/230315-002 dates 15 March 2023 which has been
   approved by the management of the Company.

B. Opinion of Independent Appraisal

   1. The following is a summary of the analysis of the MAPH stock Valuation Report No.
      00072/2.0162-00/BS/05/0153/1/VI/2023 dated 23 June 2023 compiled by KJPP KR:

       •      Parties involved in the Transaction
              Parties involved in the Transaction are AIHP and MASP

       •      Appraisal Object
              The object of Appraisal is the market value of MAPH shares.

       •      Appraisal Purpose

              The purpose of the valuation is to obtain an independent opinion regarding the
              market value of the Appraisal Object expressed in PHP and/or its equivalent on
              31 December 2022.

       •      Limiting Conditions and Main Assumptions

              This valuation was prepared based on market and economic conditions, general
              business and financial conditions, as well as Government regulations in force up to
              the issuance date of this valuation report.

              Valuation of the Object of Valuation is carried out using the discounted cash flow
              method based on the projection of MAPH's financial statements prepared by
              MAPH's management. In preparing the projected financial statements, various
              assumptions are developed based on MAPH's performance in previous years and
              based on future management plans. KR has made adjustments to the projected
              financial statements in order to more fairly describe the operating conditions and
              performance of MAPH which were assessed at the time of this assessment. In
              general, KR did not make any significant adjustments to the assessed MAPH
              performance targets and reflected their fiduciary duty. KR is responsible for the
              implementation of the assessment and fairness of the projected financial statements
              based on the historical performance of MAPH and information on MAPH's
              management of the projected MAPH financial statements. KR is also responsible for
              the MAPH assessment report and final grade conclusion.

              In this valuation assignment, KR assumes the fulfillment of all conditions and
              obligations of the Company. KR also assumes that from the date of the valuation to
              the date of issuance of the valuation report there are no changes whatsoever that
              could materially affect the assumptions used in the valuation. KR is not responsible
              for reaffirming or completing, updating KR's opinion due to changes in assumptions
              and conditions and events that occurred after the date of this report.

              In carrying out the analysis, KR assumes and relies on the accuracy, reliability and
              completeness of all financial information and other information provided to KR by
              the Company and MAPH or publicly available which is essentially true, complete and
              not misleading and KR is not responsible for carrying out independent checks of such
Page 6
    information. KR also relies on guarantees from the management of the Company
    and MAPH that they are not aware of the facts that cause the information provided
    to KR to be incomplete or misleading.

    Assessment analysis of the Valuation Object is prepared using the data and
    information as described above. Any changes to the data and information can
    materially affect the final outcome of KR's opinion. KR is not responsible for changes
    in conclusions on KR's assessment or any loss, damage, costs or expenses
    whatsoever caused by non-disclosure of information so that the data KR obtains
    becomes incomplete and/or may be misinterpreted.

    Because the results of the KR assessment are very dependent on the data and
    underlying assumptions, changes to the data source and assumptions according to
    market data will change the results of the KR assessment. Therefore, KR said that
    changes to the data used could affect the results of the assessment and that the
    differences that occurred could be of material value. Even though the contents of
    this appraisal report have been carried out in good faith and in a professional
    manner, KR cannot accept responsibility for the possibility of differences in
    conclusions caused by additional analysis, the application of the results of the
    assessment as a basis for conducting transaction analysis or changes in data that
    used as the basis for the assessment. The Appraisal Object appraisal report is a non-
    disclaimer opinion and is a report that is open to the public unless there is
    confidential information, which may affect the operations of the Company and
    MAPH.

    KR work related to the valuation of the Object of Appraisal is not and cannot be
    interpreted in any form, a review or audit, or the implementation of certain
    procedures for financial information. Nor can the work be intended to reveal
    weaknesses in internal controls, errors or irregularities in financial reports, or
    violations of law. Furthermore, KR has also obtained information on the legal status
    of MAPH based on MAPH's articles of association.

    This assessment was carried out in uncertain conditions, including, but not limited
    to, the high level of uncertainty due to the Covid-19 pandemic. The precautionary
    principle is required in the use of the valuation results, particularly regarding
    changes that occur from the date of the valuation to the date of the use of the
    valuation results. Changes in assumptions and conditions as well as events that
    occurred after the date of this report will have a material effect on the results of
    the valuation.


•   Valuation Approach Used

    Assessment of the object of assessment is based on internal and external analysis.
    Internal analysis will be based on data provided by management, historical analysis
    of MAPH's statement of financial position and comprehensive income statement,
    assessment of MAPH's operating conditions and management and resources. The
    future prospects for MAPH are evaluated by KR based on the business plan and
    projected financial reports provided by management, which KR has reviewed for
    fairness and consistency. The external analysis is based on a brief review of the
Page 7
    external factors considered as value drivers, including a brief review of the prospects
    of the industry concerned.

    In applying the valuation method to determine the indication of the market value of
    a "business interest" it is necessary to refer to the financial statements (statement
    of financial position and statement of comprehensive income). usually prepared by
    management on the basis of historical value. After all, the book value of a company
    that is reflected in the statement of financial position and comprehensive income
    statement is the acquisition value and does not reflect the economic value that can
    be fully used as a reference as the market value at the time of the valuation.

•   Valuation Method Used

    The valuation methods used in the valuation of the Object of Appraisal are the
    discounted cash flow (DCF) method and the guideline publicly traded company
    method.

    The discounted cash flow method was chosen considering that the business
    activities carried out by MAPH in the future will still fluctuate according to estimates
    of MAPH's business development. In carrying out the assessment using this method,
    MAPH's operations are projected in accordance with estimates of MAPH's business
    development. The cash flows generated based on the projections are converted to
    present value at a discount rate commensurate with the level of risk. Indicated value
    is the total present value of those cash flows.

    The comparison method of companies listed on the stock exchange is used in this
    valuation because although on the public company stock market no information is
    obtained about similar companies with equal business scale and assets, it is
    estimated that the existing public company stock data can be used as comparative
    data on the value of shares owned. by MAPH.


    The approach and assessment method above is what KR deems most suitable to be
    applied in this assignment and has been agreed upon by the management of the
    Company and MAPH. It is also possible to apply other assessment approaches and
    methods which may give different results.


    Furthermore, the values obtained from each of these methods are reconciled by
    weighting.

•   Conclusion

    Based on the results of an analysis of all data and information that KR has received
    and taking into account all relevant factors that influence the valuation, in KR's
    opinion, the market value of the Object of Appraisal as of 31 December 2022 is PHP
    1,382.47 million.

    The market value of the Object of Appraisal is determined by KR based on the data
    and information that KR obtained from the management of the Company and MAPH
    and other parties relevant to the valuation. KR considers that all of the information
Page 8
           is true and that there are no undisclosed circumstances or matters that would
           materially affect the market value.

           KR did not conduct an investigation and is also not KR's responsibility for the
           possibility of problems related to the legal status of ownership, debt obligations
           and/or disputes over MAPH. KR also emphasized that KR did not receive any benefits
           or benefits either now or in the future and the service fees that had been approved
           at the MAPH assessment did not depend on the value reported.

2. Summary of Fairness Opinion Report
   Summary of Fairness Opinion Report No. 00082/2.0162-00/BS/05/0153/1/VI/2023 dated
   28 Juni 2023

   •   Parties involved in the Transaction
       Parties involved in the Transaction are AIHP and MAPH.

   •   Fairness Opinion Object
       The object of the transaction in the Fairness Opinion on the Transaction is a transaction
       where MAPH has agreed to issue new shares and AIHP has agreed to subscribe for all
       new shares issued by MAPH in the amount of 163,685 shares at an exercise price of PHP
       4,000.00 per share or with a total amount of PHP 654.74 million.

   •   Purpose and Objective of the Fairness Opinion
       The purpose and objective of preparing a fairness opinion report on transactions is to
       provide an overview to the Company's Directors regarding the fairness of transactions
       from a financial perspective and to comply with applicable regulations, namely POJK
       42/2020.

   •   Main Assumptions and Limiting Conditions

       Analysis of the Fairness Opinion on the Transaction was prepared using the data and
       information as disclosed above, which data and information KR has reviewed. In carrying
       out the analysis, KR relies on the accuracy, reliability and completeness of all financial
       information, information on the legal status of the Company and other information
       provided to KR by the Company or publicly available and KR is not responsible for the
       accuracy of this information. Any changes to the data and information can materially
       affect the final outcome of KR's opinion. KR also relies on guarantees from the
       Company's management that they are not aware of the facts that cause the information
       provided to KR to be incomplete or misleading. Therefore, KR is not responsible for
       changes in conclusions on KR's Fairness Opinion due to changes in said data and
       information.

        Projections of the Company's consolidated financial statements before and after the
        Transaction are prepared by the Company's management. KR has reviewed the
        projected financial statements and the projected financial statements have described
        the operating conditions and performance of the Company. In general, there are no
        significant adjustments that KR needs to make to the Company's performance targets.
Page 9
KR does not carry out inspections of the Company's fixed assets or facilities. In addition,
KR also did not provide an opinion on the tax impact of the Transaction. The services
that KR provides to the Company in connection with the Transaction are only the
provision of a Fairness Opinion on the Transaction and are not accounting, auditing or
taxation services. KR did not conduct research on the legitimacy of the Transaction from
the legal aspect and the implications of the taxation aspect. The Fairness Opinion on
Transactions is only reviewed from an economic and financial perspective. The Fairness
Opinion Report on the Transaction is a non-disclaimer opinion and is a report that is
open to the public unless there is confidential information, which may affect the
Company's operations. Furthermore, KR has also obtained information on the legal
status of the Company and MAPH based on the articles of association of the Company
and MAPH.

KR's work related to the Transaction does not constitute and cannot be interpreted as
being in any form, a review or audit, or the implementation of certain procedures for
financial information. Nor can the work be intended to reveal weaknesses in internal
controls, errors or irregularities in financial reports, or violations of law. In addition, KR
does not have the authority and is not in a position to obtain and analyze other forms
of transactions outside of existing Transactions and which may be available to the
Company and the effects of these transactions on Transactions.

This Fairness Opinion is prepared based on market and economic conditions, general
business and financial conditions, as well as Government regulations related to the
Transaction on the issuance date of this Fairness Opinion.


In preparing this Fairness Opinion, KR uses several assumptions, such as the fulfillment
of all conditions and obligations of the Company and all parties involved in the
Transaction. Transactions will be carried out as described in accordance with a
predetermined time period and the accuracy of information regarding Transactions
disclosed by the Company's management.


This Fairness Opinion must be viewed as a whole and the use of part of the analysis and
information without considering other information and analysis as a whole as a whole
can lead to misleading views and conclusions on the process underlying the Fairness
Opinion. Preparation of this Fairness Opinion is a complicated process and may not be
able to be carried out through an incomplete analysis.

KR also assumes that from the issuance date of the Fairness Opinion until the date of
this Transaction, there have not been any changes that materially affect the
assumptions used in the preparation of this Fairness Opinion. KR is not responsible for
reaffirming or supplementing, updating KR's opinion due to changes in assumptions and
conditions, as well as events that occurred after the date of this report. Calculations
and analysis in the context of giving the Fairness Opinion have been carried out
correctly and KR is responsible for the Fairness Opinion Report.

The conclusion of this Fairness Opinion applies if there are no changes that have a
material impact on the Transaction. These changes include, but are not limited to,
Page 10
           changes in conditions both internally at the Company and externally, namely market
           and economic conditions, general business, trade and financial conditions, as well as
           Indonesian government regulations and other related regulations after the date of this
           Fairness Opinion Report issued. If after the issuance date of this Fairness Opinion Report
           the changes mentioned above occur, then the Fairness Opinion on the Transaction may
           be different.

           Analysis of the Fairness Opinion on this Transaction was carried out in uncertain
           conditions, including, but not limited to, the high level of uncertainty due to the Covid-
           19 pandemic. The precautionary principle is required in the use of the Fairness Opinion
           Report, especially regarding changes that occur from the date of assessment to the date
           of use of the Fairness Opinion Report. Changes in assumptions and conditions as well
           as events that occurred after the date of this report will have a material effect on the
           conclusion of the Fairness Opinion.


      •   Methodology and Procedure of Fairness Opinion

          In the evaluation of this Fairness Opinion over the Transaction, KR has conducted the
          analysis using the methodology and procedure of Fairness Opinion over Transaction
          based on:

          I. Analysis of Transaction;
          II. Analysis of Qualitative and Quantitative Transaction; and
          III. Analysis of the Fairness of the Transaction.

      •   Fairness Opinion Conclusion
          Based on the scope of work, assumptions, data and information obtained from the
          Company's management used in the preparation of this report, review of the financial
          impact of the Transaction as disclosed in this Fairness Opinion Report, KR is of the
          opinion that the Transaction is fair.

IV.       EXPLANATION, CONSIDERATION, AND REASONS FOR THE TRANSACTION PLAN
          COMPARED TO THE IMPLEMENTATION OF OTHER TYPES OF TRANSACTIONS WITH
          NON-AFFILIATED PARTY

          A. Purpose of the Transaction
             The purpose of the Transaction is for expansion of business by MAPH that is to open
             new stores and brand acquisition.
          B. Consideration for the Transaction with Affiliated Party
             The consideration for conducting the Transaction with Affiliated Party is better that
             with non-affiliated party is that AIHP fully understand the fund required by MAPH as
             its subsidiary, whereby such funding needs can be satisfied by the reinforcement of
             the capital of MAPH. With sufficient capital, MAPH shall be able to make a good
             profit which conclusively shall create a profit that is beneficial for AIHP as its
             shareholders.
Page 11
                            V. STATEMENT OF BOARD OF DIRECTORS

This Transaction has gone through an adequate procedure to ensure that the Transaction is
conducted based on generally accepted business practice by taking into account arms-length
principle.

          VI.     STATEMENT OF BOARD OF DIRECTORS AND BOARD OF COMMISSIONERS

This affiliated transaction:
1. does not constitute a conflict-of-interest transaction; and
2. all material information has been disclosed and such information is not misleading.



                                 VII. ADDITIONAL INFORMATION

Shareholders of the Company who require further information regarding the Transaction as
disclosed in this Disclosure of Information, may contact:


                                  PT Map Aktif Adiperkasa Tbk.
                                        Corporate Secretary
                                  Sahid Sudirman Center, Lt. 26
                                    Jl. Jend. Sudirman Kav. 86
                                     Jakarta 10220, Indonesia
                                    Phone: +62 21 8064 8488
                                   Website: www.mapactive.id
                                  Email: corpsec@mapactive.id

File

File Open PDF
Source IDX
Size0.24 MB
Published4 Jul 2023
Pages11
Characters29,752
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 0 people and organisations named in the text · linked when the evidence is strong

The name pass has not read this document yet.

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

Rule parser Needs review confidence 0.091 2523 ms 12 Sep 2026 22:10
Raw output
{'appraiser_exempt': None,
 'appraiser_name': '',
 'assets': [],
 'currency': None,
 'fact_type': '',
 'issuer_name': '',
 'kind': 'MATERIAL_FACT',
 'kjpp_name': '',
 'letter_number': '',
 'object_text': '',
 'object_truncated': False,
 'parties': [],
 'pct_of_equity': None,
 'reference_period': '',
 'requires_rups': None,
 'rups_date': None,
 'ticker': '',
 'transaction_date': None,
 'valuation_date': None,
 'value': None}
↑↓ select ↵ open ⇧↵ see every result