Skip to content
Back to announcement

20250630_CENT_Informasi Transaksi Afiliasi_31909944_lamp4.pdf

Asset transaction Needs review CENT

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 17

Page 1
                                                                                                                  The Manhattan Square
                      Kantor Jasa Penilai Publik                                                        Lt. 16, Suite D, Jl. TB Simatupang
                      FERDINAND, DANAR, ICHSAN DAN REKAN                                               Cilandak, Jakarta Selatan, 12560
                      Property, Business Valuation & Advisory                                          E-Mail: infoadmin@fdipartners.co
                      Licence No. 2.22.0176                                                              Website: www.fdipartners.co.id
                      KMK 460/KM.1/2022                                                                           Phone (62 21) 27875910
                      Wilayah Kerja: Seluruh Indonesia



Jakarta, 23 Juni 2025

PT Centratama Telekomunikasi Indonesia, Tbk
TCC Batavia Tower One Lt. 16 & 19
Jl. KH. Mas Mansyur Kav. 126, Karet Tengsin
Tanah Abang Jakarta Pusat 10220
6Let.Jend.S. Lt.17 & 22ipi, Palmerah, Jakarta bara
No. Report : 00015/2.0176-02/BS/06/0089/1/VI/2025
Re          : Fairness Opinion Of PT Centratama Telekomunikasi Indonesia, Tbk


Dengan Hormat / Respectfully

SHORT REPORT OF FAIRNESS OPINION ON THE SERVICE AGREEMENT TRANSACTION PLAN OF
PT CENTRATAMA TELEKOMUNIKASI INDONESIA, Tbk

 Berdasarkan      Persetujuan       atas     surat                Based on the approval of the offer letter
 penawaran No. 002/FDI.JKT/PB-FO/V/2025                           No. 002/FDI.JKT/PB-FO/V/2025 dated May
 tertanggal 8 Mei 2025, KJPP Ferdinand, Danar,                    8, 2025, KJPP Ferdinand, Danar, Ichsan, and
 Ichsan, dan Rekan Cabang Jakarta Selatan                         Rekan South Jakarta Branch (hereinafter
 (selanjutnya disebut “KJPP FDI&R” atau                           referred to as “KJPP FDI&R” or “We”)
 “Kami”) mendapat penugasan dari PT                               received     an     assignment     from      PT
 Centratama Telekomunikasi Indonesia, Tbk                         Centratama Telekomunikasi Indonesia, Tbk
 (selanjutnya disebut “Perseroan” atau “CTI”)                     (hereinafter referred to as the "Company" or
 untuk memberikan pendapat kewajaran                              "CTI") to provide a fairness opinion in
 sehubungan dengan pemberian jasa yang                            connection with the provision Infrastructure
 dilakukan oleh EdgePoint Infrastructure Sdn.                     of services performed by EdgePoint
 Bhd. (selanjutnya disebut “EPI MY”) dengan                       Infrastructure Sdn. Bhd. (hereinafter referred
 mark up sebesar-besarnya 5% dan EdgePoint                        to as "EPI MY") with a maximum mark up of
 Infrastructure SG Pte. Ltd. (selanjutnya disebut                 5% and EdgePoint Infrastructure SG Pte. Ltd.
 “EPI SG”) dengan mark up sebesar-besar nya                       (hereinafter referred to as “EPI SG”) with a
 7% kepada PT Centratama Telekomunikasi                           maximum mark up of 7% to PT Centratama
 Indonesia Tbk dan Entitas Anak (selanjutnya                      Telekomunikasi       Indonesia    Tbk     and
 disebut “EdgePoint Group Companies”),                            Subsidiaries (hereinafter referred to as
 selanjutnya disebut “Rencana Transaksi”.                         “EdgePoint        Group         Companies”),
                                                                  hereinafter referred to as “Transaction
                                                                  Plan”.

 ALASAN DAN LATAR BELAKANG                                        REASONS AND BACKGROUND

 PT Centratama Telekomunikasi Indonesia, Tbk                       PT Centratama Telekomunikasi Indonesia,
 merupakan perusahaan yang bergerak di                             Tbk is a company engaged in services and
 bidang jasa dan investasi, termasuk namun                         investment, including but not limited to the
 tidak terbatas pada jasa penyediaan,                              provision, leasing, and management of
 penyewaan, dan pengelolaan menara                                 telecommunications towers or Base
 telekomunikasi atau Base Tranceiver Stations                      Tranceiver Stations (“BTS”), as well as
 (“BTS”), serta alat, sarana atau instalasi                        telecommunications               supporting

                                               Kantor Cabang Jakarta (Bisnis)
        Gedung Palma Tower, Lt.18, Jl. Kartini II-S, Kav.06, Pondok Pinang, Kebayoran Lama, Jakarta Selatan 12310
                       E-Mail: admnbranchjkt@fdipartners.co; Website: www.fdipartners.co.id
                                                     Phone (62 21) 75930291
                                KMK 582/KM.1/2024, Wilayah Kerja : Seluruh Indonesia
Page 2
penunjang telekomunikasi, jasa konsultasi           equipment,     facilities  or   installations,
bidang instalasi komunikasi, jasa konsultasi        consulting services in the field of
manajemen, bisnis administrasi dan strategi         communication                   installations,
pengembangan. Dan memiliki entitas anak             management consulting services, business
sebagai berikut: (i) PT Network Quality             administration       and      development
Indonesia (“NQI”), (ii) PT Centratama Menara        strategies.   And      has  the     following
Indonesia (“CMI”), (iii) PT Mac Sarana Djaya        subsidiaries: (i) PT Network Quality
(“MSD”), (iv) PT Fastel Sarana Indonesia (“FSI”),   Indonesia (“NQI”), (ii) PT Centratama
(v) PT EPID Menara AssetCo (“EMA”).                 Menara Indonesia (“CMI”), (iii) PT Mac
selanjutnya secara bersama-sama disebut             Sarana Djaya (“MSD”), (iv) PT Fastel Sarana
sebagai “EdgePoint Group Companies” dan             Indonesia (“FSI”), (v) PT EPID Menara
secara     sendiri-sendiri   disebut   sebagai      AssetCo (‘EMA’). hereinafter collectively
“EdgePoint Group Company”.                          referred    to   as     “EdgePoint      Group
                                                    Companies” and individually referred to as
                                                    “EdgePoint Group Company”.

EdgePoint     HoldCo   Pte.  Ltd.   adalah          EdgePoint Hold Co Pte. Ltd. is a holding
perusahaan induk yang bergerak di bidang            company engaged in telecommunications
infrastruktur telekomunikasi dan memiliki           infrastructure and has a number of
sejumlah entitas anak, termasuk EPI MY              subsidiaries, including EPI MY engaged in
bergerak dalam bidang telekomunikasi dan            telecommunications and EPI SG engaged
EPI SG bergerak dalam bidang Manajemen              in Human Resource Management. In
Sumber Daya manusia. Selain itu, EdgePoint          addition, EdgePoint Hold Co is also the
Hold Co juga merupakan induk dari CTI.              parent of CTI.

Dalam kegiatan bisnis Perseroan diasumsikan         In the Company's business activities, it is
terdapat biaya yang perlu dialokasikan dari         assumed that there are costs that need to
suatu kegiatan kontrak antara para pihak            be allocated from a contract activity
terafiliasi dengan Perseroan berdasarkan porsi      between affiliated parties and the
manfaat yang diterima oleh masing-masing            Company based on the portion of benefits
entitas. Hal ini diperlukan untuk ketepatan         received by each entity. This is necessary for
alokasi biaya pada masing-masing entitas            the accuracy of cost allocation to each
terafiliasi.                                        affiliated entity.

Sebelumnya Perseroan telah memiliki Services        Previously, the Company had a Services
Agreement dengan EPI MY dan EPI SG sejak            Agreement with EPI MY and EPI SG from
periode Desember 2022 hingga Desember               December 2022 to December 2025.
2025.

Perseroan bersama dengan para pihak                 The Company together with the parties to
dalam    perjanjian   Services Agreement            the Services Agreement (EdgePoint Group
(EdgePoint Group Companies) berencana               Companies) plans to amend (THE FIRST
untuk melakukan amandemen (THE FIRST                AMENDMENT TO THE SERVICE AGREEMENT)
AMENDMENT TO THE SERVICE AGREEMENT)                 the agreement, related to the points of
atas perjanjian, terkait pada poin biaya            service fees and service periods for the use
layanan dan periode layanan penggunaan              of services from EPI MY and EPI SG with the




Halaman 2                                               00015/2.0176-02/BS/06/0089/1/VI/2025
Page 3
jasa dari EPI MY dan EPI SG dengan poin-poin    following points of change:
perubahan sebagai berikut:

1. Amandemen           Pertama      Services    1. First Amendment to the Services
   Agreement yang akan ditandatangani              Agreement to be entered into by and
   oleh dan antara EPI MY dengan seluruh           between EPI MY and all EdgePoint
   EdgePoint Group Companies dengan nilai          Group Companies with a maximum
   kontrak     maksimum      sebesar      Rp.      contract value of Rp. 300,000,000,000.00
   300.000.000.000,00 (Tiga Ratus Miliar           (Three Hundred Billion Rupiah) (“Services
   Rupiah) (“Services Agreement EPI MY”);          Agreement EPI MY”);

2. Amandemen          Pertama      Services     2. First Amendment to the Services
   Agreement yang akan ditandatangani              Agreement to be entered into by and
   oleh dan antara EPI SG dengan seluruh           between EPI SG and all EdgePoint
   EdgePoint Group Companies dengan nilai          Group Companies with a maximum
   kontrak     maksimum     sebesar     Rp.        contract value of IDR 300,000,000,000.00
   300.000.000.000,00 (Tiga Ratus Miliar           (Three Hundred Billion Rupiah) (“Services
   Rupiah) (“Services Agreement EPI SG”).          Agreement EPI SG”). Both are referred
   Keduanya disebut sebagai “Services              to as the “Services Agreement”).
   Agreement”).


3. Para Pihak sepakat untuk memperpanjang       3. The Parties agree to extend the term of
   jangka waktu per masing-masing kontrak          each contract until December 31, 2028.
   sampai dengan 31 Desember 2028


   Dimana EPI MY dan EPI SG akan                Whereas EPI MY and EPI SG will provide
   menyediakan layanan kepada EdgePoint         services to EdgePoint Group Companies,
   Group Companies, layanan sebagai             the services are as follows:
   berikut:
  • Jasa manajemen korporat, finansial,         •   Corporate management, financial and
      jasa konsultan;                               consultancy services;
  • Bantuan/dukungan di bidang akuntansi        •   Accounting and tax support;
      dan pajak;
  • Jasa bantuan/dukungan di bidang             •   Human resource support services;
      Sumber Daya Manusia;
  • Jasa di bidang Hukum;                       •   Legal services;
  • Jasa        finansial korporat     dan      •   Corporate      finance    and    treasury
      perbendaharaan;                               services;
  • Jasa administratif, advisory, konsultan     •   Any other administrative, advisory,
      lainnya dan jasa manajemen lainnya            consulting, and other management
      terkait dengan operasional EdgePoint          services in relation to the operations of
      Group Company;                                the EdgePoint Group Company
  • Jasa bantuan/dukungan di bidang             •   Marketing Support.
      marketing.




Halaman 3                                           00015/2.0176-02/BS/06/0089/1/VI/2025
Page 4
Atas      dasar     penyediaan       Layanan     On the basis of the provision of the Services
sebagaimana tersebut di atas, EPI MY             as mentioned above, EPI MY and/or EPI SG
dan/atau EPI SG akan mengenakan Biaya            will charge Service Costs to EdgePoint
Layanan (Service Costs) kepada EdgePoint         Group Company, with the amount of
Group Company, dengan besaran Biaya              Service Costs determined by EPI MY and EPI
Layanan ditentukan oleh EPI MY maupun EPI        SG, adjusting to the amount of costs
SG, menyesuaikan dengan besaran biaya            incurred by EPI MY and SG in providing such
yang dikeluarkan oleh EPI MY maupun SG           Services, with reasonable mark-ups, which
dalam penyediaan Layanan tersebut,               are agreed at 5% (five percent) for the EPI
dengan tambahan biaya (mark-ups) secara          MY Service Agreement and 7% (seven
wajar, yang disepakati sebesar 5% (lima          percent) for the EPI SG Service Agreement.
persen) untuk Service Agreement EPI MY dan
7% (tujuh persen) untuk Service Agreement EPI
SG.

Seluruh Biaya Pihak Ketiga yang timbul           All Third Party Costs that are procured in
sehubungan dengan pelaksanaan Services           relation to the implementation of the
Agreement, termasuk dalam kaitannya              Services Agreement, including in relation to
dengan penyediaan Layanan kepada                 the services provided to EdgePoint Group
EdgePoint     Group     Companies,     akan      Companies, shall be allocated between EPI
dialokasikan secara bersama di antara EPI MY     M and/or EPI SG as the Services provider,
maupun EPI SG sebagai penyedia Layanan,          the EdgePoint Group Company and
EdgePoint Group Companies dan (dalam hal         (where applicable), the relevant Group
dapat diterapkan), Grup Perusahaan yang          Companies, as may be determined by EPI
relevan, sebagaimana ditentukan oleh EPI MY      MY and/or EPI SG and the relevant
maupun EPI SG dan EdgePoint Group                EdgePoint Group Companies.
Companies yang relevan.

Biaya total layanan dalam perjanjian             The total cost of services in the previous
sebelumnya (2 layanan jasa) tercatat sebesar     agreement (2 services) was recorded at
Rp.150.000.000.000,00 (Seratus Lima Puluh        Rp.150,000,000,000.00 (One Hundred Fifty
Miliar Rupiah). Selanjutnya biaya tersebut di    Billion Rupiah). Subsequently, the cost was
amandemen menjadi Rp.600.000.000.000,00          amended to Rp.600,000,000,000.00 (Six
(Enam Ratus Miliar Rupiah). Dari jumlah          Hundred Billion Rupiah). Of this amount,
tersebut,    sebesar     Rp.150.000.000.000,00   Rp.150,000,000,000.00 (One Hundred Fifty
(Seratus Lima Puluh Miliar Rupiah) telah         Billion Rupiah) has been implemented, and
dilaksanakan, dan sisa biaya yang belum          the remaining costs that have not yet
sebesar Rp.450.000.000.000,00 (Empat Ratus       amounted to Rp.450,000,000,000.00 (Four
Lima Puluh Miliar Rupiah).                       Hundred Fifty Billion Rupiahs.

PIHAK-PIHAK YANG BERTRANSAKSI                    IDENTITY OF THE TRANSACTING PARTY

Pihak – pihak yang akan bertransaksi adalah      The parties to the transaction are as follows:
sebagai berikut:
a. EdgePoint Infrastruktur Sdn. Bhd. (EPI MY)    a. EdgePoint Infrastructure Sdn. Bhd. (EPI
   sebagai pihak pemberi jasa                       MY) as a service provider




Halaman 4                                            00015/2.0176-02/BS/06/0089/1/VI/2025
Page 5
 b. EdgePoint Infrastruktur SG Pte. Ltd. (EPI SG)   b. EdgePoint Infrastructure SG. Pte. Ltd.
    sebagai pihak pemberi jasa                         (EPI SG) as a service provider
 c. PT Centratama Telekomunikasi Indonesia          c. PT      Centratama        Telekomunikasi
    Tbk (CTI) sebagai penerima jasa                    Indonesia Tbk (CTI) as service recipient
 d. PT Network Quality Indonesia (NQI)              d. PT Network Quality Indonesia (NQI) as
    sebagai penerima jasa                              service recipient
 e. Centratama Menara Indonesia (CMI)               e. PT Centratama Menara Indonesia (CMI)
    sebagai penerima jasa                              as service recipient
f. PT MAC Sarana Djaya (MSD) sebagai                f. PT MAC Sarana Djaya (MSD) as service
    penerima jasa                                      recipient
g. PT Fastel Sarana Indonesia (FSI) sebagai         g. PT Fastel Sarana Indonesia (FSI) as
    penerima jasa                                      service recipient
h. PT EPID Menara AssetCo (EMA) sebagai             h. PT EPID Menara AssetCo (EMA) as
    penerima jasa                                      service recipient

OBJEK PENDAPAT KEWAJARAN                            OBJECT OF THE FAIRNESS OPINION

Objek   Pendapat   Kewajaran adalah                 The object of the Fairness Opinion is the
pemberian jasa antara pihak berafiliasi             provision of services between affiliated
“Edgepoint Group Companies” dengan                  parties of “Edgepoint Group Companies”
tambahan     biaya  (mark-ups)   yang               with additional agreed mark-ups of 5% for
disepakati sebesar 5% untuk Service                 EPI MY Service Agreement and 7% for EPI SG
Agreement EPI MY dan 7% untuk Service               Service Agreement so that the value of the
Agreement EPI SG dengan nilai rencana               transaction plan is Rp.450,000,000,000
transaksi  sebesar  Rp.450.000.000.000              (“Transaction Object”).
(“Objek Transaksi”).

MAKSUD DAN TUJUAN                                   PURPOSE AND OBJECTIVES

Maksud dan tujuan dari laporan ini adalah           The purpose and objective of this report is
untuk memberikan pendapat kewajaran atas            to provide a fairness opinion on the
Rencana Transaksi berupa biaya Service              Proposed Transaction in the form of Service
Agreement sebesar 5% kepada EPI MY dan 7%           Agreement fees of 5% to EPI MY and 7% to
kepada EPI SG, dan untuk        pemenuhan           EPI SG, and to fulfill the Financial Services
Peraturan Otoritas Jasa Keuangan (OJK)              Authority   (OJK)      Regulation    Number
Nomor 42/ POJK.04 / 2020 tentang Transaksi          42/POJK.04/2020 concerning Affiliated
Afiliasi Dan Transaksi Benturan Kepentingan         Transactions and Conflict of Interest
(“POJK 42”).                                        Transactions (“POJK 42”).

TANGGAL PENILAIAN                                   CUT OF DATE

Tanggal penilaian atas analisis kewajaran           Cut of date for fairness opinion          of
Rencana Transaksi ini dilakukan pada tanggal        Transaction Plan is December, 31 2024.
31 Desember 2024.




Halaman 5                                              00015/2.0176-02/BS/06/0089/1/VI/2025
Page 6
KETERKAITAN TRANSAKSI DENGAN PERATURAN           TRANSACTION       LINKAGE      WITH    OJK
OJK                                              REGULATIONS

1.   Transaksi Material                          1. Material Transaction
     Rencana Transaksi dikategorikan bukan          The Proposed Transaction is categorized
     transaksi material. Mengacu pada POJK          as not a material transaction. Referring
     No.17/POJK.04/2020 tentang Transaksi           to POJK No.17/POJK.04/2020 regarding
     Material dan Perubahan Kegiatan Usaha          Material Transactions and Changes in
     (“POJK 17/2020”) Pasal 3, Nilai Rencana        Business Activities (“POJK 17/2020”)
     Transaksi tidak melebihi 20% (dua puluh        Article 3, the Transaction Plan Value
     persen) dari ekuitas Perseroan per             does not exceed 20% (twenty percent)
     tanggal 31 Desember 2024.                      of the Company's equity as of
                                                    December 31, 2024.
2.   Transaksi Afiliasi                          2. Affiliated Transaction
     Berdasarkan        informasi   manajemen       Based on the Company's management
     Perseroan, pihak-pihak yang bertransaksi       information,      the    parties   to the
     merupakan        pihak     yang  memiliki      transaction are parties that have an
     hubungan afiliasi, Sebagaimana diatur          affiliated relationship, as stipulated in
     dalam POJK 42/2020, sehingga Rencana           POJK 42/2020, so that the Transaction
     Transaksi termasuk transaksi afiliasi.         Plan is an affiliated transaction.


PENDEKATAN DAN METODE PENILAIAN                  APPROACHES AND METHODS
Dalam menilai kewajaran Rencana Transaksi,       The fairness opinion of Transaction Plan ,we
kami menggunakan metodologi analisis             use the following analysis methodology:
sebagai berikut:
a. Analisis transaksi                            a. Analysis of the transaction
b. Analisis kualitatif dan kuantitatif atas      b. Analysis qualitative and quantitative of
    rencana transaksi                               the transaction plan
c. Analisis atas kewajaran nilai rencana         c. Analysis of fairness opinion of the
    transaksi                                       transaction plan value
d. Analisis atas faktor lain yang relevan        d. Analysis of other relevant factors


ANALISIS TRANSAKSI                               TRANSACTION ANALYSIS


Sebelumnya Perseroan telah memiliki Services     Previously, the Company had a Services
Agreement dengan EPI MY dan EPI SG sejak         Agreement with EPI MY and EPI SG from
periode Desember 2022 hingga Desember            December 2022 to December 2025. The
2025. Perseroan bersama dengan para pihak        Company together with the parties to the
dalam     perjanjian    Services    Agreement    Services Agreement (EdgePoint Group
(EdgePoint Group Companies) berencana            Companies) plan to amend (THE FIRST
untuk melakukan amandemen (THE FIRST             AMENDMENT TO THE SERVICE AGREEMENT)
AMENDMENT TO THE SERVICE AGREEMENT)              the agreement, related to the service fee
atas perjanjian, terkait pada poin biaya         points and the service period of using
layanan dan periode layanan penggunaan           services from EPI MY and EPI SG. The total
jasa dari EPI MY dan EPI SG. Biaya total         cost of services in the previous agreement
layanan dalam perjanjian sebelumnya (2           (2 services) was recorded at Rp.
layanan     jasa)    tercatat    sebesar  Rp.    150,000,000,000.00 (One Hundred Fifty



Halaman 6                                           00015/2.0176-02/BS/06/0089/1/VI/2025
Page 7
150.000.000.000,00 (Seratus Lima Puluh Miliar       Billion Rupiah). Subsequently, the cost was
Rupiah). Selanjutnya biaya tersebut di              amended to Rp. 600,000,000,000.00 (Six
amandemen menjadi Rp. 600.000.000.000,00            Hundred Billion Rupiah). Of this amount,
(Enam Ratus Miliar Rupiah). Dari jumlah             Rp150,000,000,000.00 (One Hundred Fifty
tersebut,    sebesar      Rp150.000.000.000,00      Billion Rupiah) has been implemented, and
(Seratus Lima Puluh Miliar Rupiah) telah            the remaining costs that have not yet
dilaksanakan, dan sisa biaya yang belum             amounted to Rp450,000,000,000.00 (Four
sebesar Rp450.000.000.000,00 (Empat Ratus           Hundred Fifty Billion Rupiah).
Lima Puluh Miliar Rupiah).

Manfaat dan Risiko Rencana Transaksi                Benefits and     Risks   of   the   Proposed
                                                    Transaction

Rencana transaksi memberikan manfaat                The transaction plan provides benefits in
berupa sinergi bagi Perusahaan dalam                the form of synergies for the Company
EdgePoint Group dan ketepatan alokasi biaya         within EdgePoint Group and the accuracy
pada masing-masing entitas terafiliasi              of cost allocation to each affiliated entity.

Berdasarkan informasi manajemen Perseroan,          Based on the Company's management
tidak ada risiko bagi Perseroan atas transaksi      information, there is no risk for the Company
yang akan dilakukan.                                on the transaction to be carried out.

ANALISIS KUALITATIF DAN KUANTITATIF ATAS            QUALITATIVE AND QUANTITATIVE ANALYSIS
RENCANA TRANSAKSI                                   OF THE PROPOSED TRANSACTION

Analisis Kualitatif atas Rencana Transaksi          Qualitative Analysis     of   the   Proposed
                                                    Transaction

Tinjauan Makro                                      Macro Overview
Pertumbuhan ekonomi Indonesia pada tahun            Indonesia's economic growth in 2024
2024 mencapai 5,05% (yoy). Inflasi Indonesia        reached 5.05% (yoy). Indonesia's inflation in
tahun 2024 sebesar 1,57%. Kurs Tengah Nilai         2024 is 1.57%. The middle exchange rate of
Tukar Dollar Amerika Serikat Terhadap Rupiah        the United States Dollar against the Rupiah
Per 31 Desember 2024 sebesar Rp.16.162.             as of December 31, 2024 is Rp.16,162.


Perkembangan Industri Telekomunikasi                Telecommunication Industry Development
Prospek kinerja sektor industri telekomunikasi di   The outlook for the performance of the
Indonesia      diperkirakan        akan    terus    telecommunications industry sector in
menunjukkan tren pertumbuhan yang positif,          Indonesia is expected to continue to show
seiring dengan meningkatnya kebutuhan               a positive growth trend, along with the
konektivitas dan meluasnya proses digitalisasi      increasing need for connectivity and the
di berbagai aspek kehidupan. Perkembangan           widespread process of digitalization in
sektor ini juga akan didorong oleh ekspansi         various aspects of life. The development of
bisnis data center, infrastruktur menara            this sector will also be driven by the
telekomunikasi, serta layanan enterprise            expansion of the data center business,
berbasis digital.                                   telecommunications tower infrastructure,
                                                    and digital-based enterprise services.



Halaman 7                                              00015/2.0176-02/BS/06/0089/1/VI/2025
Page 8
Prospek Perseroan                                 Prospects of the Company
Selama periode 2020–2024, pendapatan              During     the    period    2020-2024,   the
Perseroan mencatat rata-rata pertumbuhan          Company's revenue recorded an average
tahunan       sebesar     24,63%,      dengan     annual growth of 24.63%, with the highest
pertumbuhan tertinggi terjadi pada tahun          growth occurring in 2021 at 59.39%. Based
2021 sebesar 59,39%. Berdasarkan Laporan          on the 2024 Annual Report, management is
Tahunan 2024, manajemen optimis terhadap          optimistic    about     the    prospect    of
prospek     pertumbuhan       progresif   dan     progressive growth and strengthening the
memperkuat       posisi Perseroan      sebagai    Company's position as the third largest
penyedia menara independen terbesar               independent tower provider in Indonesia.
ketiga di Indonesia. Strategi utama yang          Key strategies include expansion into
dijalankan mencakup ekspansi ke wilayah           Kalimantan      and     Eastern    Indonesia,
Kalimantan dan Indonesia Timur, peningkatan       increasing     collocation    rentals,  and
penyewaan kolokasi, serta optimalisasi            optimizing productivity through system
produktivitas melalui otomatisasi sistem dan      automation and effective organizational
pengelolaan organisasi yang efektif. Melalui      management. Through these measures, the
langkah-langkah          ini,       Perseroan     Company projects a gradual improvement
memproyeksikan perbaikan kinerja finansial        in financial performance.
secara bertahap.


Keuntungan dan Kerugian Rencana Transaksi         Advantages and Disadvantages of a Deal
                                                  Plan
Rencana      Transaksi    ini   memberikan        The Proposed Transaction provides benefits
keuntungan berupa efisiensi biaya antar           in the form of cost efficiency between
entitas dalam EdgePoint Group Companies.          entities    within    EdgePoint     Group
Namun, di sisi lain, transaksi ini juga           Companies. However, on the other hand,
mengakibatkan adanya penambahan biaya             this transaction also results in additional
sebagai konsekuensi atas pelaksanaannya.          costs    as   a    consequence     of    its
                                                  implementation.


Analisis Kuantitatif atas Rencana Transaksi       Quantitative Analysis      of the Proposed
                                                  Transaction


Analisis Kinerja Historis Perseroan               Historical Performance Analysis of the
                                                  Company
Sampai dengan 31 Desember 2024, CTI               As of December 31, 2024, CTI recorded
mencatat total aset sebesar Rp19.607.561          total assets of Rp19,607,561 million, liabilities
juta, liabilitas Rp23.485.546 juta, dan ekuitas   of Rp23,485,546 million, and equity of
Rp4.423.017 juta, dengan pendapatan usaha         Rp4,423,017      million,  with     operating
sebesar Rp2.464.549 juta, rugi tahun berjalan     revenues of Rp2,464. 549 million, loss for the
sebesar Rp1.770.819 juta, serta kas dan setara    year of Rp1,770,819 million, and cash and
kas sebesar Rp458.289 juta yang diperoleh dari    cash equivalents of Rp458,289 million
arus kas operasional Rp1.907.918 juta, arus kas   obtained from operating cash flows of
investasi negatif Rp672.124 juta, dan arus kas    Rp1,907,918 million, negative investing cash
pendanaan negatif Rp1.076.933 juta.               flows of Rp672,124 million, and negative
                                                  financing cash flows of Rp1,076,933 million.




Halaman 8                                             00015/2.0176-02/BS/06/0089/1/VI/2025
Page 9
Analisis Dampak Keuangan atas Rencana          Financial Impact Analysis of the Proposed
Transaksi                                      Transaction

Berdasarkan     informasi Laporan Posisi       Based on the information of the Pro Forma
Keuangan Konsolidasian Proforma yang           Consolidated Statement of Financial
dibuat oleh manajemen Perseroan adalah         Position prepared by the Company's
sebagai berikut :                              management, the following are the
a. Kas dan Setara Kas                          information:
   Kas dan setara kas mengalami penurunan      a. Cash and Cash Equivalents
   sebesar Rp421.161 juta terkait dengan           Cash and cash equivalents decreased
   pembayaran biaya jasa pengelolaan.              by Rp421,161 million related to the
b. Utang Usaha                                     payment of management service fees.
   Utang     Usaha    mengalami    kenaikan    b. Accounts Payable
   sebesar Rp28.839 juta terkait dengan            Accounts     Payable   increased     by
   biaya jasa pengelolaan yang belum               Rp28,839 million related to unpaid
   dibayar.                                        management fees.
c. Saldo laba                                  c. Retained earnings
   Saldo laba mengalami penurunan sebesar          Retained earnings decreased by
   Rp450.000 juta terkait dengan pengakuan         Rp450,000 million related to the
   biaya jasa pengelolaan.                         recognition of management fees.
d. Beban umum dan administrasi                 d. General and administrative expenses
   Beban umum dan administrasi mengalami           General and administrative expenses
   kenaikan sebesar Rp93.290 juta terkait          increased by Rp93,290 million related to
   dengan       pengakuan      biaya    jasa       the recognition of management fees.
   pengelolaan.
e. Beban lainnya                               e. Other expenses
   Beban lainnya mengalami kenaikan               Other expenses increased by Rp356,710
   sebesar Rp356.710 juta terkait biaya jasa      million related to management fees.
   pengelolaan.
f. Rugi Tahun Berjalan                         f.   Loss for the Year
   Rugi     tahun     berjalan   mengalami          Loss for the year increased by
   peningkatan sebesar Rp.450.000 Juta              Rp.450,000 million related to additional
   terkait dengan penambahan biaya jasa             management fees.
   pengelolaan.

Analisis Inkremental                           Analisis Inkremental
Analisis Inkremental dilakukan terhadap        Incremental Analysis is performed on
sebelum dan sesudah rencana transaksi yaitu:   before and after the transaction plan,
                                               namely:
• Pada akun total aset lancar terdapat          • In the total current assets account, there
  penurunan yang disebabkan menurunnya            is a decrease due to a decrease in cash
  kas karena pembayaran atas biaya                due to payment of transaction plan
  rencana transaksi, namun pada aset tidak        costs, but in non-current assets, there is
  lancar, tidak terdapat perubahan (tidak         no change (no impact).
  berdampak).
• Pada akun liabilitas lancar terdapat         • In the current liabilities account, there is
  penambahan utang usaha sehubungan              an increase in trade payables in



Halaman 9                                           00015/2.0176-02/BS/06/0089/1/VI/2025
Page 10
  dengan rencana transaksi sebagai alokasi                    connection with the transaction plan as
  biaya yang dibebankan sesuai dengan                         an allocation of costs charged in
  perjanjian, sedangkan liabilitas tidak                      accordance with the agreement, while
  lancar tidak mengalami perubahan (tidak                     non-current liabilities have no change
  berdampak).                                                 (no impact).
• Pada akun ekuitas terdapat perubahan                      • In the equity account there are
  terkait dengan rencana transaksi.                           changes related to the transaction plan.
• Pada proyeksi laporan keuangan laba rugi                  • In the projected profit and loss financial
  terdapat perubahan pada akun beban                          statements, there are changes in the
  umum administrasi, beban lainnya, dan                       general      administrative     expenses
  rugi bersih atas rencana transaksi yang                     account, other expenses, and net loss
  akan dilakukan                                              on the transaction plan to be carried
                                                              out.

ANALISIS ATAS KEWAJARAN NILAI TRANSAKSI                     ANALYSIS   ON    THE          FAIRNESS      OF
                                                            TRANSACTION VALUE

Analisis kewajaran nilai Rencana Transaksi                  Analysis of the fairness of the value of the
dilakukan terhadap mark up yang dikenakan                   Proposed Transaction is carried out on the
atas biaya layanan jasa dari EPI MY sebesar 5%              mark up imposed on the service fee from
dan EPI SG sebesar 7%                                       EPI MY by 5% and EPI SG by 7%.


                                               Mark up                   Mark up Rencana Transaksi
                  Sumber
                                             (Data Pasar)             EPI MY                   EPI SG
Transfer Pricing considerations for intra-
                                              3% - 10%
group services By PWC

Transfer Pricing Considerations for
                                                 5%                     5%                      7%
Intragroup Service Transactions by KPMG

Updated domestic transfer pricing
guidelines reflect OECD guidelines by         3% - 10%
BDO Global Austria


Berdasarkan tabel diatas, mark up atas biaya                Based on the table above, the mark-up
jasa layanan masih berada pada kisaran                      on service fees is still within the range of
besaran mark up di data pasar.                              the mark-up amount in the market data.

ANALISIS ATAS FAKTOR LAIN YANG RELEVAN                      ANALYSIS ON OTHER RELEVANT FACTORS

Analisis atas faktor lain yang relevan terhadap             Analysis of other factors relevant to the
Rencana        Transaksi    dilakukan    dengan             Transaction Plan is carried out by
membandingkan kurs Jisdor yang merupakan                    comparing the Jisdor exchange rate which
kurs konversi nilai Rencana Transaksi dengan                is the conversion rate of the Transaction
kurs tengah BI per 31 Desember 2024.                        Plan value with the BI middle rate as of
                                                            December 31, 2024.




Halaman 10                                                      00015/2.0176-02/BS/06/0089/1/VI/2025
Page 11
      Kewajaran           Batas Bawah       Kurs Tengah        Batas Atas     Kurs Transaksi (JISDOR)

         Kurs                14.950           16.162            17.374                16.157


Berdasarkan tabel diatas kurs yang digunakan           Based on the table above, the exchange
dalam Rencana Transaksi berada dalam                   rate used in the Transaction Plan is within
kisaran batas bawah dan batas atas (+/- 7,5%)          the range of lower limit and upper limit(+/-
sesuai ketentuan POJK 35/2020                          7.5%) in accordance with POJK 35/2020.

ASUMSI DAN KONDISI PEMBATAS                            ASSUMPTIONS AND LIMITING CONDITIONS

1.   Laporan penilaian ini bersifat non-                1. This appraisal report is a non-
     disclaimer opinion.                                   disclaimer opinion.
2.   Penilai     Usaha     telah    melakukan           2. The Business Appraiser has conducted
     penelahaan atas dokumen-dokumen                       a review of the documents used in the
     yang digunakan dalam proses penilaian.                appraisal process.
3.   Data dan informasi yang diperoleh                  3. The data and information obtained
     berasal dari sumber yang dapat                        comes from sources that can be
     dipercaya ke akuratannya                              trusted for accuracy
4.   Penilai mengunakan proyeksi keuangan               4. Appraisers use financial projections
     yang telah disesuaikan oleh yang                      that have been adjusted to reflect the
     mencerminkan        kewajaran    proyeksi             fairness of financial projections made
     keuangan yang dibuat oleh manajemen                   by management with the ability to
     dengan kemampuan pencapaiannya                        achieve them (fiduciary duty).
     (fiduciary duty)
5.   Penilai    bertanggung      jawab    atas          5. The appraiser is responsible for the
     pelaksanaan penilaian dan kewajaran                   implementation of the assessment
     proyeksi     keuangan       yang    telah             and the fairness of the adjusted
     disesuaikan.                                          financial projections.
6.   Laporan penilaian pendapat kewajaran               6. This fairness opinion assessment report
     ini terbuka untuk publik.                             is open to the public.
7.   Penilai bertanggung jawab atas laporan             7. The appraiser is responsible for the
     laporan pendapat kewajaran dan                        fairness opinion report and value
     kesimpulan nilai.                                     conclusions.
8.   Penilai telah memperoleh informasi atas            8. The      appraiser     has    obtained
     status hukum objek penilaian dari                     information on the legal status of the
     pemberi tugas.                                        object of appraisal from the assignor.

KESIMPULAN                                             CONCLUSSION

Dengan        mempertimbangkan             analisis    By considering the fairness analysis of the
kewajaran atas rencana transaksi yang                  transaction plan carried out including
dilakukan meliputi analisis transaksi, analisis        transaction analysis, qualitative analysis
                                                       and quantitative analysis of the transaction
kualitatif dan analisis kuantitatif atas rencana
                                                       plan, analysis of the fairness of the
transaksi, analisis kewajaran nilai transaksi serta    transaction value and analysis of other
analisis atas faktor lain yang relevan, maka           relevant factors, we are of the opinion that
kami berpendapat, Rencana Transaksi adalah             the Transaction Plan is Fair.
Wajar.


Halaman 11                                                00015/2.0176-02/BS/06/0089/1/VI/2025
Page 12
  Kami menyatakan dengan sesungguhnya,                We certify that in carrying out this
  bahwa dalam melaksanakan penugasan ini,             assignment, we act as independent parties
  kami bertindak sebagai pihak independen             who are not bound by any interests, either
                                                      now or in the future related to the
  yang tidak terikat dengan kepentingan
                                                      Company's business or the transactions
  apapun, baik saat ini maupun di masa datang         carried out.
  terkait dengan usaha Perseroan maupun atas
  transaksi yang dilakukan.

  Demikian laporan pendapat kewajaran ini             Thus we submit this fairness opinion report,
  kami sampaikan, atas kerjasama dan                  for the cooperation and trust that has been
                                                      given to us for this assignment we thank
  kepercayaan yang telah diberikan kepada
                                                      you.
  kami untuk penugasan ini kami ucapkan
  terima kasih.



Hormat kami / Sincerely
KJPP Ferdinand, Danar, Ichsan & Rekan Cabang Jakarta Selatan
Pemimpin Cabang / Branch Partners




J.Ferdinand H.Pardede, MAPPI (Cert)
Izin Penilai Bisnis No. / Business Appraiser License : B-1.09.00089
MAPPI No. : 01-S-01490
STTD Bappepam No. : STTD.PB-17/PJ-1/PM.02/2023
RMK : RMK-2017.00081




  Halaman 12                                              00015/2.0176-02/BS/06/0089/1/VI/2025
Page 13
ASUMSI – ASUMSI DAN KONDISI PEMBATAS         ASSUMPTIONS AND LIMITING CONDITIONS

1. Laporan penilaian ini bersifat non-       1. This appraisal report is a non-disclaimer
   disclaimer opinion.                          opinion.
2. Penilai Usaha telah melakukan             2. The Business Appraiser has reviewed the
   penelahaan atas dokumen-dokumen              documents used in the appraisal
   yang digunakan dalam proses                  process.
   penilaian.
3. Data dan informasi yang diperoleh         3. The data and information obtained are
   berasal dari sumber yang dapat                from sources that can be trusted for
   dipercaya ke akuratannya                      accuracy.
4. Penilai     mengunakan         proyeksi   4. The appraiser uses financial projections
   keuangan yang telah disesuaikan               that have been adjusted by reflecting
   oleh yang mencerminkan kewajaran              the     reasonableness      of    financial
   proyeksi keuangan yang dibuat oleh            projections made by management
   manajemen dengan kemampuan                    with its ability to achieve (fiduciary
   pencapaiannya (fiduciary duty)                duty).
5. Penilai bertanggung jawab atas            5. The appraiser is responsible for the
   pelaksanaan         penilaian      dan        implementation of the appraisal and
   kewajaran proyeksi keuangan yang              the reasonableness of the adjusted
   telah disesuaikan.                            financial projections.
6. Laporan       penilaian      pendapat     6. The fairness opinion appraisal report is
   kewajaran ini terbuka untuk publik.           open to the public.
7. Penilai bertanggung jawab atas            7. The appraiser is responsible for the
   laporan laporan pendapat kewajaran            fairness opinion report and value
   dan kesimpulan nilai.                         conclusion.
8. Penilai telah memperoleh informasi        8. The appraiser has obtained information
   atas status hukum objek penilaian dari        on the legal status of the object of
   pemberi tugas.                                appraisal from the assignor.
9. Analisis, opini dan kesimpulan yang       9. The analysis, opinion and conclusion
   dibuat oleh penilai, serta laporan            made by the appraiser, as well as the
   penilaian telah disusun sesuai dengan         appraisal report have been prepared
   ketentuan       Standar       Penilaian       in accordance with the provisions of
   Indonesia (SPI), Kode Etik Penilai            the Indonesian Appraisal Standards
   Indonesia (KEPI), serta POJK Nomor 35         (SPI), the Indonesian Appraisal Code of
   Tahun     2020    tentang    Pedoman          Ethics (KEPI), and POJK Number 35 of
   Penilaian dan Penyajian Laporan               2020      concerning     Guidelines      for
   Penilaian Usaha di Pasar Modal.               Appraisal and Presentation of Business
                                                 Appraisal Reports in the Capital Market.
10. Semua sengketa dalam bentuk              10. All disputes in the form of criminal or civil
    perkara pidana maupun perdata                cases (both inside and outside the
    (baik di dalam maupun di luar                court) related to the object of appraisal
    pengadilan) yang berkaitan dengan            are not our responsibility.
    obyek   penilaian  tidak   menjadi
    tanggung jawab kami.



Halaman 13                                          00015/2.0176-02/BS/06/0089/1/VI/2025
Page 14
11. Kami ingin menekankan bahwa hasil         11. We would like to emphasize that the
    kajian, analisis, serta tanggung jawab        results of our study, analysis, and
    kami secara khusus hanya terbatas             responsibility are specifically limited to
    pada aspek nilai atas obyek                   the value aspect of the object of
    penilaian,      diluar     dari   aspek       valuation, outside of the taxation and
    perpajakan dan hukum karena hal               legal aspects because it is subject to
    tersebut   berada        diluar lingkup       taxation and legal aspects.The Business
    penugasan kami.                               Appraiser has conducted a review of
                                                  the documents used in the appraisal
                                                  process.
12. Perubahan-perubahan              yang     12. Changes made by the Government or
    dilakukan oleh pihak Pemerintah               the private sector related to the
    maupun swasta yang berkaitan                  condition of the object of assessment,
    dengan kondisi obyek penilaian,               in this case market conditions and so on
    dalam hal ini kondisi pasar dan               are not our responsibility.
    sebagainya bukan menjadi tanggung
    jawab kami.
13. Laporan penilaian ini disajikan hanya     13. This appraisal report is presented only
    untuk maksud dan tujuan seperti               for the purposes and objectives as
    tertulis di dala laporan dan tidak            written in the report and cannot be
    dapat digunakan untuk maksud dan              used for other purposes and we are not
    tujuan lainnya dan kami tidak                 responsible if this report is used for other
    bertanggung jawab jika laporan ini            purposes.
    digunakan untuk tujuan lain.
14. Laporan penilaian ini sebagai salah       14. This appraisal report is one of the
    satu informasi untuk dijadikan dasar          information to be used as a basis for
    pemikiran       dalam      mengambil          thinking in making decisions, but it is not
    keputusan,      akan    tetapi    tidak       binding and cannot be used as a basis
    mengikat dan tidak dapat dijadikan            for determining a decision that has
    sebagai     dasar     penentu    suatu        legal consequences, because this
    keputusan yang berakibat hukum,               fairness opinion report is solely made
    karena laporan pendapat kewajaran             based on a study of the disciplines and
    ini semata-mata dibuat berdasarkan            abilities that we have.
    kajian disiplin ilmu dan kemampuan
    yang kami miliki.
15. Laporan penilaian ini tidak berlaku       15. This appraisal report is not valid and
    dan tidak sah apabila tidak terdapat          invalid if there is no signature of the
    tanda tangan penilai berijin beserta          licensed appraiser along with the
    stempel perusahaan (corporate seal)           official corporate seal of KJPP
    yang resmi dari KJPP FERDINAND,               FERDINAND, DANAR, ICHSAN AND
    DANAR, ICHSAN DAN REKAN.                      REKAN.
16. Laporan penilaian ini dibuat dan          16. This appraisal report is made and
    ditujukan hanya kepada pemberi                addressed only to the assignor, in
    tugas, sesuai dengan maksud dan               accordance with the purposes and
    tujuan yang diungkapkan dalam                 objectives expressed in the appraisal
    laporan penilaian.                            report.




Halaman 14                                           00015/2.0176-02/BS/06/0089/1/VI/2025
Page 15
            PERNYATAAN PENILAI                              ASSESSMENT STATEMENT



Dalam batas kemampuan dan keyakinan                         Within    the   limits    of    our       ability    and
kami sebagai Penilai Independen, kami                       confidence as Independent Appraisers,
yang bertanda tangan di bawah ini                           we, the undersigned, certify that:
menerangkan bahwa :
1.   Penilai bertindak secara independen                    1. The     appraiser       acts      independently
     tanpa adanya benturan kepentingan,                        without any conflict of interest, and is
     dan tidak terafiliasi dengan pihak                        not affiliated with other parties affiliated
     pihak lainnya yang terafiliasi dengan                     with the Company.
     Perseroan.
2.   Pernyataan                 faktual             yang    2. The factual statements presented in the
     dipresentasikan             dalam          laporan        appraisal report are true according to
     penilaian        adalah            benar    sesuai        the      best    understanding             of     the
     dengan      pemahaman                terbaik    dari      Appraiser.
     Penilai.
3.   Analisis    dan           kesimpulan        hanya      3. The analysis and conclusions are limited
     dibatasi oleh asumsi dan kondisi yang                     only by the assumptions and conditions
     dilaporkan.                                               reported.
4.   Kami tidak mempunyai kepentingan                       4. We have no interest either now or in the
     baik sekarang atau di masa yang                           future, nor have a personal interest or
     akan       datang,         maupun          memiliki       partiality towards the object of the
     kepentingan                 pribadi            atau       Appraisal.
     keberpihakan              kepada          terhadap
     obyek Penilaian.
5.   Imbalan Jasa Penilai tidak berkaitan                   5. Appraiser Service Fee is not related to
     dengan           hasil       penilaian         yang       the reported appraisal results.
     dilaporkan.
6.   Penilaian           dilakukan              dengan      6. The     valuation       is   carried        out    in
     memenuhi             ketentuan             Standar        compliance with the provisions of the
     Penilaian Indonesia (SPI), Kode Etik                      Indonesian Appraisal Standard (SPI),
     Penilai Indonesia (KEPI), serta POJK                      the Indonesian Appraiser's Code of
     Nomor       35     Tahun           2020    tentang        Ethics (KEPI), as well as POJK Number 35
     Pedoman Penilaian dan Penyajian                           of 2020 concerning Guidelines for
     Laporan Penilaian Usaha di Pasar                          Valuation and Presentation of Business
     Modal.                                                    Valuation       Reports      in    the      Capital
                                                               Market.
7.   Penilai telah memenuhi persyaratan                     7. Appraisers have met the professional
     pendidikan               professional          yang       education requirements determined
     ditentukan dan/atau diselenggarakan                       and/or       organized            by      Appraiser
     oleh   Asosiasi          Penilai    yang     diakui       Associations          recognized          by      the
     Pemerintah.                                               Government.




Halaman 15                                                           00015/2.0176-02/BS/06/0089/1/VI/2025
Page 16
8.   Penilai        memiliki         pemahaman        8. The appraiser has an understanding of
     mengenai jenis usaha atau industri                  the type of business or industry that is
     yang menjadi obyek penilaian.                       the object of the appraisal.
9.   Penilai telah melakukan wawancara                9. The       appraiser      has      conducted
     kepada pihak Manajemen Perseroan.                   interviews     with       the     Company's
                                                         Management.
10. Tidak ada Penilai lainnya selain yang             10. There are no other Appraisers other
     bertandatangan di bawah ini, yang                   than the undersigned, who have been
     telah     terlibat   dalam      pelaksanaan         involved in the implementation of
     inspeksi,        analisis,       pembuatan          inspections,          analysis,       drawing
     kesimpulan, dan opini sebagaimana                   conclusions, and opinions as stated in
     yang      dinyatakan         dalam     laporan      this Appraisal report.
     Penilaian ini.
11. Analisis telah dilakukan untuk tujuan             11. Analysis has been carried out for the
     sebagaimana          diungkapkan        dalam       purposes disclosed in the Appraisal
     Laporan Penilaian.                                  Report.
12. Kami         bertanggung        jawab      atas   12. We are responsible for the Assessment
     laporan Penilaian yang telah kami                   report that we have compiled based
     susun berdasarkan data yang telah                   on data that has been provided to us
     diberikan kepada kami oleh Pemberi                  by the Assignor and we consider
     tugas dan kami anggap akurat serta                  accurate and complete. We are not
     lengkap.      Kami     tidak bertanggung            responsible for the results of this report if
     jawab atas hasil laporan ini apabila                the data, documents and information
     data-data, dokumen dan informasi                    from the Assignee provided to us are
     dari Pemberi Tugas yang diberikan                   invalid/legal so that they become
     kepada kami tidak sah/legal sehingga                incomplete or misleading.
     menjadi        tidak         lengkap     atau
     menyesatkan.
13. Penugasan Penilaian telah dilakukan               13. Appraisal assignment has been carried
     terhadap       obyek      penilaian      pada       out on the object of appraisal on the
     tanggal penilaian (cut off date)                    cut off date
14. Analisis       dan      kesimpulan        yang    14. The resulting analysis and conclusions
     dihasilkan untuk tujuan sebagaimana                 are for the purposes disclosed in the
     diungkapkan            dalam           laporan      appraisal report.
     penilaian.
15. Perkiraan nilai yang dihasilkan dalam             15. Estimated     value      resulting    in   a
     penugasan penilaian profesional telah               professional judgment assignment has
     disajikan sebagai kesimpulan nilai.                 been presented as a value conclusion.
16. Penilai      melakukan        sesuai    dengan    16. The assessor performs in accordance
     Lingkup Penugasan dan data yang                     with the Scope of Assignment and the
     dianalisis telah diungkapkan.                       data analyzed has been disclosed.
17. Kesimpulan Nilai telah sesuai dengan              17. Conclusion Value is in accordance with
     asumsi dan kondisi pembatas.                        the assumptions and limiting conditions.




Halaman 16                                                  00015/2.0176-02/BS/06/0089/1/VI/2025
Page 17
18. Data      ekonomi   dan   industri   yang   18. The economic and industrial data
    tercantum dalam laporan ini diperoleh          included in this report were obtained
    dari berbagai sumber yang diyakini             from   published   sources   and   are
    penilai     dapat   dipertanganggung           believed to be correct.
    jawabkan


                   Penilai / Appraiser                       Tanda Tangan / Signature
Penanggung Jawab/ Person in Charge:
J. Ferdinand H. Pardede, MAPPI (Cert)
Izin Penilai Bisnis No. : B-1.09.00089
MAPPI No.               : 01-S-01490
STTD Bapepam No. : STTD.PB-17/PJ-1/PM.02/2023
RMK                      : RMK-2017.00081

Pemeriksa/ Reviewer:
Yesi Marina
MAPPI No. : 12-T-03415
RMK        : RMK-2017.01530

Penilai /Appraiser:
E.Fitri Zakiyah
MAPPI No. : 17-T-07815
RMK           : RMK-2020.03192

Asisten Penilai / Appraiser Assistant:
Marshanda Kasavina Putri, S.E.
MAPPI No. : 24-A-12455




Halaman 17                                           00015/2.0176-02/BS/06/0089/1/VI/2025

File

File Open PDF
Source IDX
Size0.46 MB
Published30 Jun 2025
Pages17
Characters58,001
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 30 people and organisations named in the text · linked when the evidence is strong

linked org EdgePoint Infrastructure p.1 ×2
linked org PT Mac Sarana Djaya p.2 ×5
linked org PT Fastel Sarana Indonesia p.2 ×5
linked org PT EPID Menara AssetCo p.2 ×5
linked org PT Centratama Menara Indonesia p.5 ×2
possible org Otoritas Jasa Keuangan p.5
unresolved person KH. Mas Mansyur p.1
unresolved org KJPP Ferdinand p.1 ×4
unresolved org KJPP FDI p.1 ×2
unresolved org Infrastructure SG Pte. Ltd. p.1
unresolved org PT Centratama Telekomunikasi p.1
unresolved org Centratama Indonesia Tbk p.1 ×2
unresolved org PT Centratama Menara p.2
unresolved org PT Centratama p.2
unresolved org PT Mac p.2
unresolved org PT Fastel Sarana p.2
unresolved org PT EPID Menara p.2
unresolved org Pte. Ltd. p.2
unresolved org EdgePoint Hold Co Pte. Ltd. p.2
unresolved org EdgePoint Infrastruktur Sdn. Bhd. p.4
unresolved org EdgePoint Infrastruktur SG Pte. Ltd. p.5
unresolved org Telekomunikasi Tbk p.5
unresolved org Indonesia Tbk p.5
unresolved org Ichsan & Rekan p.12
unresolved person J. Ferdinand H. Pardede p.17
unresolved person H. Pardede p.17
unresolved org Bapepam p.17 ×2
unresolved person Marshanda Kasavina Putri p.17

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

Rule parser Needs review confidence 0.091 2419 ms 12 Sep 2026 22:37
Raw output
{'appraiser_exempt': None,
 'appraiser_name': '',
 'assets': [],
 'currency': None,
 'fact_type': '',
 'issuer_name': '',
 'kind': 'MATERIAL_FACT',
 'kjpp_name': '',
 'letter_number': '',
 'object_text': '',
 'object_truncated': False,
 'parties': [],
 'pct_of_equity': None,
 'reference_period': '',
 'requires_rups': None,
 'rups_date': None,
 'ticker': '',
 'transaction_date': None,
 'valuation_date': None,
 'value': None}
↑↓ select ↵ open ⇧↵ see every result