Skip to content
Back to announcement

20260430_PSDN_Laporan Informasi dan Fakta Material_32076252_lamp2.pdf

Financial statement Text extracted PSDN

Source file signed link, expires in 15 minutes

This browser can't display the PDF inline. Open it in a new tab.

Extracted text 45

Page 1
       PT. PRASIDHA ANEKA NIAGA, Tbk.
             AND ITS SUBSIDIARIES

        Consolidated Statement of Financial Report
For Three Months Period That Ended in The Following Dates
March 31 of 2026, December 31 of 2025 and March 31 of 2025
Page 2
                                         PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                          CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                              March 31, 2026 (Unaudited) and December 31, 2025
                                                   (Expressed in Rupiah, unless otherwise stated)




ASSETS
                                                                             Notes                        2026                          2025
CURRENT ASSETS
Cash on hand and in banks                                                  2d,2n,3                      3.923.092.035                 6.523.024.716
Trade receivables - net                                                  2d,2e,2n,4,5                   4.441.168.473                 6.633.752.230
Other receivables                                                             6                            72.524.714                     6.852.446
Inventories                                                                  2i, 7                      3.201.131.990                 3.218.862.282
Advances to suppliers and others                                                                           32.536.010                    97.608.525
Prepaid expenses                                                               2j                          44.176.175                    44.176.175

Total Current Assets                                                                                   11.714.629.397                16.524.276.374


NON-CURRENT ASSETS
Fixed assets - net                                                           2k,9                    118.572.882.384               120.076.401.975
Estimated claims for income tax refunds                                      2o,10                     2.802.698.955                 1.371.814.494
Loan to employees                                                             2e                         626.983.332                   615.483.331
Refundable deposits                                                           2m                         893.705.000                   893.705.000

Total Non-current Assets                                                                             122.896.269.671               122.957.404.800

TOTAL ASSETS                                                                                         134.610.899.068               139.481.681.174



See accompanying Notes to the Consolidated Financial Statements which are an integral part of the consolidated financial statements taken as a whole.
Page 3
                                    PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                     CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                         March 31, 2026 (Unaudited) and December 31, 2025
                                           (Expressed in Rupiah, unless otherwise stated)




LIABILITIES AND EQUITY
                                                                                 Notes                        2026                        2025
CURRENT LIABILITIES
Trade payables - third parties                                                     11                       3.723.973.377              9.032.467.084
Other payables                                                                                             65.162.893.840             66.203.713.349
Accrued Expenses                                                               2d,2f,2j,12                 18.864.717.260             21.512.578.808
Taxes payable                                                                    2o,13                        549.134.366                657.845.718
Fixed assets advance sale                                                          2k                      11.498.100.000                800.000.000

Total Current Liabilities                                                                                  99.798.818.843             98.206.604.959

NON-CURRENT LIABILITY
Long-term employee benefits liability                                             2p,14                    20.937.589.712             20.947.589.713

Total Non-current Liabilities                                                                              20.937.589.712             20.947.589.713

Total Liabilities                                                                                        120.736.408.555             119.154.194.672

EQUITY
Equity attributable to equity holders of the
      parent entity
Share capital
      Authorized, issued and fully paid - 1.440.000.000 shares
      at par value of Rp 175 per share                                             15                    252.000.000.000             252.000.000.000
Additional paid-in capital                                                                                53.293.498.409              53.293.498.409
Difference arising from acquisition of
      non-controlling interests                                                    2m                                  -                           -
Deficits                                                                                                (302.406.208.842)           (295.953.212.853)
Selisih atas akuisisi kepentingan
      non-pengendali                                                                                                    -                          -
Other comprehensive income                                                                                 10.987.200.946             10.987.200.946

Total equity attributable to owners of the parent entity                                                   13.874.490.513             20.327.486.502

Non-controlling interest                                                                                                   -                             -

Total Equity                                                                                               13.874.490.513             20.327.486.502

TOTAL LIABILITIES DAN EQUITY                                                                             134.610.899.068             139.481.681.174



 See accompanying Notes to the Consolidated Financial Statements which are an integral part of the consolidated financial statements taken as a whole.


                                                                                                      Jakarta, April 29, 2026
                                                                                                      President Director
Page 4
                   PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
       CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
                          (Expressed in Rupiah, unless otherwise stated)
                                                                      For Three Months that ended in
                                                                       March 31 of the following year

                                                   Notes                 2026                   2025

NET SALES                                        2e,2n,4,16             4.010.084.400         1.438.218.600

COST OF GOODS SOLD                                2n,7,17               3.507.215.280         1.360.647.016

GROSS PROFIT                                                             502.869.120            77.571.584

OPERATING INCOME (EXPENSES)                       2n,20,21
Selling expenses                                                          (55.891.150)          (62.537.110)
General and administrative expenses                                    (6.412.160.821)       (5.342.242.418)
Other operating income (expenses), net                                   (490.757.000)           49.142.217

Operating income (expenses), net                                       (6.958.808.971)       (5.355.637.311)

OPERATING PROFIT (LOSS)                                                (6.455.939.851)       (5.278.065.727)

OTHER INCOME (EXPENSE)                            2n,21,22
Other income (expense), net                                                2.943.862             1.912.977

PROFIT (LOSS) BEFORE INCOME TAX
EXPENSES                                                               (6.452.995.989)       (5.276.152.750)

INCOME TAX EXPENSES                               2o,10,14
Income tax expenses, net                                                            -                       -

NET PROFIT (LOSS) FOR THE YEAR                                         (6.452.995.989)       (5.276.152.750)

Other comprehensive income                                                          -                       -

TOTAL COMPREHENSIVE INCOME (LOSS)
FOR THE YEAR                                                           (6.452.995.989)       (5.276.152.750)

Net profit (loss) for the year
attributable to:
     Owners of parent entity                                           (6.452.995.989)       (5.276.152.750)
     Non-controlling interest                                                       -                     -

TOTAL                                                                  (6.452.995.989)       (5.276.152.750)

Total comprehensive income (loss) for the year
attributable to :
     Owners of parent entity                                           (6.452.995.989)       (5.276.152.750)
     Non-controlling interest                                                       -                     -

TOTAL                                                                  (6.452.995.989)       (5.276.152.750)

EARNINGS (LOSS) PER SHARE
ATTRIBUTABLE TO OWNERS OF
THE PARENT ENTITY                                    2q                         (4,48)                  (3,66)
Page 5
                                                                            PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                                                             CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
                                                                                   (Expressed in Rupiah, unless otherwise stated)

                                                                                         For the period of three months that ended March 31, 2026

                                                                                                                    Difference Arising from            Remeasurements
                                     Issued and Fully           Additional Paid-in                                   Acquisition of Non-               of Defined Benefit                                     Non-controlling
                                       Paid Capital                  Capital                    Deficits             controlling Interests                 Program                           Total               Interests          Total Equity

Balance as of December 31, 2024       252.000.000.000                53.293.498.409          (269.772.337.948)                           -                       10.975.080.483            46.496.240.944                       -    46.496.240.944

Net loss for the year 2025                           -                               -        (26.180.874.905)                           -                                     -           (26.180.874.905)                     -    (26.180.874.905)

Other comprehensive income - net                     -                               -                      -                            -                           12.120.463                12.120.463                       -        12.120.463


Balance as of December 31, 2025       252.000.000.000                53.293.498.409          (295.953.212.853)                           -                       10.987.200.946            20.327.486.502                       -    20.327.486.502


Net loss for three months                            -                               -         (6.452.995.989)                           -                                     -            (6.452.995.989)                     -     (6.452.995.989)

Balance as of March 31, 2026          252.000.000.000                53.293.498.409          (302.406.208.842)                           -                       10.987.200.946            13.874.490.513                       -    13.874.490.513

                                   See accompanying Notes to the Consolidated Financial Statements which are an integral part of the consolidated financial statements taken as a whole.
Page 6
                                     PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                          CONSOLIDATED STATEMENT OF CASH FLOW
                                            (Expressed in Rupiah, unless otherwise stated)


                                                                                                        For Three Months that ended in
                                                                                                         March 31 of the following year

                                                                                     Notes                2026                          2025
  CASH FLOWS FROM OPERATING ACTIVITIES

  Cash receipt from customer                                                                             9.626.854.377               10.895.714.850
  Cash receipt from:
     Rent income                                                                                            18.116.100                             -
     Interest income                                                                                         2.985.545                     1.463.935
     Others                                                                                                          -                     3.987.387
  Cash paid to suppliers                                                                                (8.468.846.307)               (5.984.700.134)
  Cash paid to:
     Salary and wages                                                                                   (2.480.610.987)               (2.608.181.898)
     Operating expenses                                                                                 (5.854.878.981)               (3.041.996.939)
     Corporate income tax                                                                               (2.755.892.286)                      (85.000)

  Net Cash Used in Operating Activities                                                                 (9.912.272.539)                 (733.797.799)

  CASH FLOWS FROM INVESTING ACTIVITIES
  Proceed from sale of fixed assets                                                    9                   88.000.000                    453.500.000
  Acquisition of fixed assets                                                          9                   (8.675.000)                             -
  Advance for sale of fixed assets                                                     9               10.698.100.000                              -

  Net Cash Provided by Investing Activities                                                            10.777.425.000                    453.500.000

  CASH FLOWS FROM FINANCING ACTIVITIES
  Received (payment) other payables
     from related parties                                                                                  (56.910.780)                2.482.500.000

  Net Cash Provided by Financing Activities                                                                (56.910.780)                2.482.500.000

  NET INCREASE (DECREASE) IN CASH ON HAND AND IN BANKS                                                     808.241.681                 2.202.202.201



  NET IMPACT OF CHANGES THE EXCHARGER RATE                                                                       273.245                    (840.874)
  CASH ON HAND AND IN BANKS AT THE BEGINNING
    OF THE YEAR                                                                        3                 3.114.577.109                 3.668.460.928

  CASH ON HAND AND IN BANKS AT THE END OF PERIOD                                       3                 3.923.092.035                 5.869.822.255



See accompanying Notes to the Consolidated Financial Statements which are an integral part of the consolidated financial statements taken as a whole.
Page 7
                                      PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                       CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                            March 31, 2026 (Unaudited) and Desember 31, 2025
                                              (Expressed in Rupiah, unless otherwis stated)


1.   GENERAL

     a.   Company’s Establishment
          PT Prasidha Aneka Niaga Tbk (the “Company”) was established under the name of PT Aneka Bumi Asih based on the Notarial
          Deed No. 7 of Paul Tamara dated April 16, 1974. The deed of the Company’s establishment was approved by the
          Department of Justice of Republic of Indonesia in Decision Letter No. Y.A.5/358/23 dated October 3, 1974 and was published in
          the Supplement No. 2488 of State Gazette No. 37 dated May 10, 1994.
          The Company’s Articles of Association have been amended several times, the most recent being based on by Notarial Deed No.
          306 of Christina Dwi Utami, S.H., M.Hum., M.Kn., dated June 28, 2024, regarding the amendments of the Company’s address.
          The amendment was approved by Minister of Laws and Human Rights of the Republic of Indonesia through Letter Acceptance
          of Notification of Amendment to Articles of Association No. AHUAH. 01.09-0222828 dated July 5, 2024.

          According to Article 3 of the Company’s Articles of Association, the scope of the Company’s activities is agricultural products
          processing and trading. The Company started its commercial operations in 1974.

          The address of the Company’s registered office and principal place of business is in Jalan Siantar No. 6, Central Jakarta and its
          factory is located at Ki Kemas Rindho Street, Kertapati, Palembang.

          The Company’s immediate and ultimate holding company is PT Prasidha.



     b.   Public Offering of Company Securities

          On September 22, 1994, based on the Capital Market Supervisory Agency (”BAPEPAM”) Letter No. S-1645/PM/1994, the
          Company offered to the public through the Jakarta and Surabaya Stock Exchanges (which have merged to become the Indonesia
          Stock Exchange) 30,000,000 shares with Rp 1,000 par value a share at the selling price per share of Rp 3,000. The difference
          between the total par value and selling price of the shares sold (capital paid in excess of par value) amounted to Rp
          60,000,000,000. In 1997, the Company distributed bonus shares (1 bonus share for every 2 shares held by the shareholders on
          record as of July 8, 1997).

          On January 30, 2012, the Company changed the par value from Rp 500 per share to become Rp 175 per share. The reduction of
          share was needed by the Company to conduct quasireorganization legally. The Group conducted the quasi-reorganization on a
          consolidated basis. The revaluation increment in the asset values of the Group is eliminated against the accumulated losses on a
          consolidated basis. The Company’s shares totaling to 1,440,000,000 shares are listed on the Indonesia Stock Exchange.




     c.   Structure of the Subsidiaries

          The details of the consolidated subsidiaries are as follows :


                                                                                                        Percentage          Total Asset
                                                    Domicile and                                            of             (In Millions)
                   Name of Entity                 Start of Operation            Nature of Activities    Ownership           2026      2025

          Langsung
          PT Aneka Bumi Kencana                  Surabaya, 1984           Agricultural products            99,86           7.488       7.595
                                                                          processing and trading
          PT Tirtha Harapan Bali                 Singaraja, 1973          Agricultural products            99,99            417          397
                                                                          processing and trading
Page 8
                                 PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                  CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                       March 31, 2026 (Unaudited) and Desember 31, 2025
                                         (Expressed in Rupiah, unless otherwis stated)

 PT. Aneka Bumi Kencana
 Based on Notarial Deed of Liliana Arif Gondoutomo, S.H., No. 53 dated December 29, 1997, the Company owned 700 shares at
 nominal value of each share amounting to Rp 1,000,000 per share and a share ownership percentage of 99.86%.

 PT. Tirtha Harapan Bali
 Based on Notarial Deed of Leolin Jayayanti, S.H., No. 152 dated January 30, 2004, the Company and THB agreed that THB's
 debt to the Company amounting to Rp 10,000,000,000 was converted into share capital, so that the Company owned 11,000
 shares at nominal value of each share amounting to Rp 1,000,000 per share and a share ownership percentage of 99.99%.




d.   Board of Commissioners and Directors, Audit Committee, and Employees
     Board of Commissioners and Directors, and Audit Committee as of March 31, 2026 are as follows :


                                      Board of Commissioners
     1. Mansjur Tandiono                          -              President Commissioner
     2. Widyono Lianto                            -              Vice President Commissioner
     3. Agus Soegiarto                            -              Commissioner
     4. Fery Yennoto                              -              Independent Commissioner
     5. Robertus Sukamto                          -              Independent Commissioner

                                         Board of Directors
     1. Jeffry Sanusi Soedargo                      -            President Director
     2. Didik Tandiono                              -            Vice President Director
     3. Moenardji Soedargo                          -            Director

                                         Audit Committee
     1. Robertus Sukamto                          -              Chairman
     2. Henryanto Handoko                         -              Member
     3. Kasmita Wijaya                            -              Member

     Board of Commissioners and Directors, and Audit Committee as of December 31, 2025 are as follows :


                                      Board of Commissioners
     1. Mansjur Tandiono                          -              President Commissioner
     2. Widyono Lianto                            -              Vice President Commissioner
     4. Agus Soegiarto                            -              Commissioner
     5. Fery Yennoto                              -              Independent Commissioner
     6. Robertus Sukamto                          -              Independent Commissioner

                                         Board of Directors
     1. Jeffry Sanusi Soedargo                      -            President Director
     2. Didik Tandiono                              -            Vice President Director
     3. Moenardji Soedargo                          -            Director

                                        Audit Committee
      1. Robertus Sukamto                           -           Chairman
      2. Henryanto Handoko                          -           Member
      3. Kasmita Wijaya                             -           Member
     As of March 31, 2026 and December 31, 2025, total permanent employees of the Company and its subsidiaries is 76 (seventy-six)
     employees.
Page 9
PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
 CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
      March 31, 2026 (Unaudited) and Desember 31, 2025
        (Expressed in Rupiah, unless otherwis stated)
Page 10
                                      PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                       CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                            March 31, 2026 (Unaudited) and Desember 31, 2025
                                              (Expressed in Rupiah, unless otherwis stated)


     e.   The Release of Interim Consolidated Financial Statements
          This interim consolidated financial report is authorized by the Board of Directors for publication on April 29, 2026.


2.   MATERIAL ACCOUNTING POLICIES INFORMATION

      The main accounting policies applied in preparing the consolidated financial statements of the Company and its subsidiaries
      are as described below:

      Compliance with Financial Accounting Standards (“SAK”)
      The consolidated financial statements of the Group have been prepared and presented in accordance with Indonesian SAK
      which
      comprise of the Statements of Financial Accounting Standards (“PSAK”) and the Interpretation of Financial Accounting
      Standards (“ISAK”) issued by Financial Accounting Standards Board of the Institute of Indonesia Chartered Accountants
      (“DSAK-IAI”), and BAPEPAM-LK Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements
      of listed entity, enclosed in the decision letter No. KEP-347/BL/2012 of Chairman of BAPEPAM-LK dated June 25, 2012.

     a.   Basis of Measurement in Preparation of the Consolidated Financial Statements
          The consolidated financial statements, except for the consolidated statement of cash flows, have been prepared based on the
          accrual basis using the historical cost concept of accounting, except for certain accounts which are measured on the basis
          described in the related accounting policies.

          The reporting currency used in the preparation of the consolidated financial statements is Rupiah or Rp which also represents
          functional currency of the Group.

          The consolidated statement of cash flows are prepared using the direct method, and classified into operating, investing and
          financing activities.




     b.   Basis of Consolidation
          Subsidiaries are entities over which the Group has control. The Group controls an investeewhen the Group (a) has power over
          the investee, (b) is exposed, or has rights, to variable returns from its involvement with the investee, and (c) has the ability to
          use its power over the investee to affect its returns. The Group re-assesses whether or not it controls an investee if facts and
          circumstances indicate that there are changes to one or more of the three elements of control.

          Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group losses
          control of the subsidiary. Income and expenses of a subsidiary acquired or disposed of during the year are included in the profit
          or loss from the date the Group gains control until the date the Group ceases to control the subsidiary.

          Profit or loss and each component of other comprehensive income are attributed to owners of the parent entity and to the non-
          controlling interests, even if this results in the noncontrolling interests having a deficit balance. When necessary, adjustments
          are made to the financial statements of subsidiaries to bring their accounting policies into line with the Group’s accounting
          policies. All intra-group assets and liabilities, equity, income, expenses and cash flows relating to transactions between
          members of the Group are eliminated in full on consolidation.

          A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. Any
          difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid
          or received is recognized directly in equity and attributed to owners of the parent entity.

          If the Group losses control over a subsidiary, it derecognizes the related assets (including goodwill), liabilities, non-controlling
          interest and other components of equity while any resulting gain or loss is recognized in profit or loss. Any investment retained
          is recognized at fair value.
Page 11
PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
 CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
      March 31, 2026 (Unaudited) and Desember 31, 2025
        (Expressed in Rupiah, unless otherwis stated)
Page 12
                                 PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                  CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                       March 31, 2026 (Unaudited) and Desember 31, 2025
                                         (Expressed in Rupiah, unless otherwis stated)

c.   Foreign Currency Transactions and Balances
     Transactions in foreign currencies are translated in to Rupiah using the exchange rates prevailing at the dates of the
     transactions. Monetary assets and liabilities denominated in foreign currencies are translated at the rate of exchange prevailing
     at the consolidated statement of financial position date. Nonmonetary items that are measured in terms of historical cost in a
     foreign currency are not retranslated. Exchange differences arising on the settlement of monetary items and on retranslation of
     monetary items are included in profit or loss.

     The middle exchange rates used are Rp16.993,- and Rp16.782,- for US$ 1 on March 31, 2026 and December 31, 2025, respectively.




d.   Transactions with Related Parties
     In accordance with PSAK 224 (formerly PSAK 7), “Related Party Disclosures”, parties are considered to be related if one party
     has the ability to control (by way of ownership, directly or indirectly) or exercise significant influence (by way of participation in
     the financial and operating policies) over the other party in making financial and operating decisions.



e.   Financial Instruments
     Financial Assets
     The Group determines the classification of its financial assets at initial recognition. Classification and measurement of financial
     assets are based on business model and contractual cash flows - whether from solely payment of principal and interest.

     Financial assets are classified in the following categories :
      Financial assets at amortized cost; and
      Financial assets at fair value through profit or loss (“FVTPL”) or other comprehensive income (“FVOCI”).

     The Group’s financial assets include cash on hand and in banks, trade receivables, other receivables, loan to employees,
     investment in shares, and refundable deposits. Financial assets in this category are classified as current assets if expected to be
     settled within 12 months, otherwise they are classified as noncurrent.

     The subsequent measurement of financial assets depends on their classification as follows:
     (i) Financial assets at amortized cost
         The Group measures financial assets at amortized cost if both of the following conditions are met :
       (1) the financial asset is held within a business model with the objective of holding to collect contractual cash flows; and
       (2) the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and
     interest on the principal amount outstanding.

     Financial assets at amortized cost are subsequently measured using the Effective Interest Rate (“EIR”) method, less impairment.
     Amortized cost is calculated by taking into account any discount or premium on acquisition fees or costs that are an integral part
     of the EIR. The EIR amortization is included in the consolidated profit or loss. The losses arising from impairment are also
     recognized in the profit or loss.

     The group of financial assets include cash on hand and in banks, trade receivables, other receivables, loan to employees, and
     refundable deposits.
Page 13
                             PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                              CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                   March 31, 2026 (Unaudited) and Desember 31, 2025
                                     (Expressed in Rupiah, unless otherwis stated)



(ii) Financial assets at fair value through OCI
Debt Instruments
The Group measures debt instruments at fair value through OCI if both of the following conditions are met: (1) the financial asset
is held within a business model with the objective of both holding to collect contractual cash flows and selling; and (2) the
contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest
on the principal amount outstanding.

For debt instruments at fair value through OCI, interest income, foreign exchange revaluation and impairment losses or reversals
are recognized in profit or loss and computed in the same manner as for financial assets measured at amortized cost. The
remaining fair value changes are recognized in OCI. Upon derecognition, the cumulative fair value changerecognized in OCI is
recycled to profit or loss.

Equity Instruments
Upon initial recognition, the Group can elect to classify irrevocably its equity investments as equity instruments designated at fair
value through OCI when they meet the definition of equity under PSAK 232 (formerly PSAK 50): Financial Instruments:
Presentation and are not held for trading. The classification is determined on an instrument-by instrument basis.

Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognized as other income in profit or
loss when the right of payment has been established, except when the Group benefits from such proceeds as a recovery of part of
the cost of the financial asset, in which case, such gains are recorded in OCI. Equity instruments designated at fair value through
OCI are not subject to impairment assessment.

The Group has investments in shares of stock which is classified as financial asset at fair value through OCI.

(iii) Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include financial assets held for trading, financial assets designated upon initial
recognition at fair value through profit or loss, or financial assets mandatorily required to be measured at fair value. Financial
assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term.

Derivatives, including separated embedded derivatives, are also classified as held for trading unless they are designated as
effective hedging instruments. Financial assets with cash flows that are not solely payments of principal and interest are classified
and
measured at fair value through profit or loss, irrespective of the business model.

Notwithstanding the criteria for debt instruments to be classified at amortized cost or at fair value through OCI, as described
above, debt instruments may be designated at fair value through profit or loss on initial recognition if doing so eliminates, or
significantly reduces, an accounting mismatch.

Financial assets at fair value through profit or loss are subsequently carried in the consolidated statement of financial position at
fair value, with changes in fair value recognized in the profit or loss.
Page 14
                             PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                              CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                   March 31, 2026 (Unaudited) and Desember 31, 2025
                                     (Expressed in Rupiah, unless otherwis stated)




Financial Liabilities

Financial liabilities within the scope of PSAK 109 (formerly PSAK 71) are classified as follows :

 Financial liabilities at amortized cost; and
 Financial liabilities at fair value through profit or loss (“FVTPL”).

The Group determines the classification of its financial liabilities at initial recognitional.

All financial liabilities are recognized initially at fair value and, in the case of loans and borrowings, inclusive of directly
attributable
transaction costs.

The Group’s financial liabilities include trade payables, other payables, and accrued expenses. Financial liabilities are classified as
non-current liabilities when the remaining maturity is more than 12 months, and as current liabilities when the remaining
maturity is less than 12 months.

Financial liabilities at amortized cost (e.g interest-bearing loans and borrowings) are subsequently measured using the EIR
method.
The EIR amortization is included in finance costs in the profit or loss.

A financial liability is derecognized when the obligation under the liability is discharged or canceled or has expired.

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an
existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability
and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in the profit or loss.

Offsetting Financial Assets and Financial Liabilities
Financial assets and liabilities are offset and the net amount is presented in the consolidated statement of financial position if, and
only if, the Group has currently enforceable legal right to offset the recognized amounts and intends either to settle on a net basis,
or to realize the asset and settle the liability simultaneously.

Impairment of Financial Assets
The Group applies expected credit loss (“ECL”) model for measurement and recognition of impairment loss. At each reporting
date, the Group assesses whether the credit risk on a financial instrument has increased significantly since initial recognition.
When making the assessment, the Group uses the change in the risk of a default occurring over the expected life of the financial
instrument instead of the change in the amount of expected credit losses. To make that assessment, the Group compares the risk of
a default occurring on the financial instrument as at the reporting date with the risk of a default occurring on the financial
instrument as at the date of initial recognition and consider reasonable and supportable information, that is available without
undue cost or effort at the resporting date about past events, current conditions and forecasts of future economic conditions, that
is indicative of significant increases in credit risk since initial recognition.

The Group applied a simplified approach to measure such expected credit loss for trade and other receivables without significant
financing component.

The Group assesses the ECL associated with its debt instruments carried at fair value through OCI on a forward-looking basis.
The impairment methodology applied depends on whether there has been a significant increase in credit risk.
Page 15
                                  PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                        March 31, 2026 (Unaudited) and Desember 31, 2025
                                          (Expressed in Rupiah, unless otherwis stated)




f.   Estimation of Fair Value
     Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
     market participants in the principal (or most advantageous market) at the measurement date under current market conditions
     (i.e. an exit price) regardless of whether that price is directly observable or estimated using another valuation technique at the
     measurement date.

     A fair value measurement assumes that the transaction to sell the asset or transfer the liability takes place either:

     a) in the principal market for the asset or liability; or
     b) in the absence of a principal market, in the most advantageous market for the asset or liability.

     The Group measures the fair value of an asset or a liability using the assumptions that market participants would use when
     pricing the asset or liability, assuming that market participants act in their economic best interest.

     A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits
     by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest
     and best use.

     The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to
     measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

     Fair value hierarchy are categorized into 3 (three) levels the inputs to valuation techniques used to measure fair value, as
     follows:

     a) Level 1 inputs - quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the
     measurement date.

     b) Level 2 inputs - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
     directly or indirectly.

     c) Level 3 inputs - unobservable inputs for the asset or liability.

     For assets and liabilities that are recognized in the consolidated financial statements on a recurring basis, the Group determines
     whether transfers have occurred between Levels in the hierarchy by re-assessing categorization (based on the lowest level input
     that is significant to the fair value measurement as a whole) at the end of each reporting period.

     The Group determines appropriate classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset




g.   Cash on Hand and in Banks

      Cash on hand and in banks represent cash on hand and in banks neither used as collateral nor restricted.
Page 16
                                  PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                        March 31, 2026 (Unaudited) and Desember 31, 2025
                                          (Expressed in Rupiah, unless otherwis stated)

h.    Inventories
     Inventories are stated at the lower of cost or net realizable value. The cost of inventories includes all costs of purchase and other
     costs incurred in bringing the inventories to their present location and condition. The cost is determined using the average
     method. Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs necessary
     to make the sale.

     Provision for decline in value of inventory due to obsolescence, damage, loss and slow movement is determined based on a
     review of the condition of individual inventories to reflect its net realizable value at the end of the year. The amount of any
     allowance for impairment and all losses of inventories are recognized as an expense in the period the write-down or loss occurs.




i.    Prepaid Expenses

      Prepaid expenses are amortized and charged to operations over their beneficial periods using the straight line method




j.    Fixed Assets

     Fixed assets are initially recorded at cost. The cost of an asset comprises of its purchase price and any directly attributable cost
     of bringing the asset to its working condition and location for its intended use. Subsequent to initial recognition, fixed assets are
     measured at cost less accumulated depreciation and any accumulated impairment losses. Land are
     measured at cost and not depreciated.

     In accordance with ISAK 336 (formerly ISAK 36), the Group analyzes the facts and circumstances for each type of landrights in
     the form of Business Usage Rights (Hak Guna Usaha or “HGU”), Building Usage Rights (Hak Guna Bangunan or “HGB”) and
     Usage Rights (Hak Pakai or “HP”) in determining the accounting for each of these landrights so that it can accurately represent
     an underlying economic event or transaction. If the landrights do not transfer control of the underlying assets to the Group, but
     gives the rights to use the underlying assets, the Group applies the accounting treatment of these transactions as leases under
     PSAK 116 (formerly PSAK 73), “Lease”. If landrights are substantially similar to land purchases, the Group applies PSAK 216
     (formerly PSAK 16) “Fixed Assets”.

     Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, when it is
     probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be reliably
     measured. The carrying amount of the replaced part is derecognized during the financial year in which they are incurred. All
     other repairs and maintenance are charged to profit or loss

     Depreciation of fixed assets is calculated using the straight-line method to allocate the depreciable amount over the estimated
     useful lives of the fixed asset as follows:



                                                                                                                              Years

      Building and infrastructure                                                                                             10-20
      Machinery and equipment                                                                                                 5-10
      Office equipment                                                                                                         2-4
      Vehicles                                                                                                                 2-4

     The useful life, residual values and depreciation methods are reviewed at year end and the effect of the changes in those
     estimates are applied prospectively.

     Fixed assets is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain
     or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying
     amount of the item) is recognized in consolidated statement of profit or loss and other comprehensive income in the year the item
Page 17
                      PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                       CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                            March 31, 2026 (Unaudited) and Desember 31, 2025
                              (Expressed in Rupiah, unless otherwis stated)

it is derecognized.
Page 18
                                 PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                  CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                       March 31, 2026 (Unaudited) and Desember 31, 2025
                                         (Expressed in Rupiah, unless otherwis stated)

k.   Impairment of Non-financial Assets
     Non-financial assets that have an indefinite useful life are not subject to amortization but tested annually for impairment, or
     more frequently if events or changes in circumstances indicate that they might be impaired. Non-financial assets that are subject
     to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount
     may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its
     recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs of disposal and value in use.

     For the purposes of assessing impairment, assets are grouped to the smallest identifiable unit that generates separates cash
     flows (cashgenerating units). Non-financial assets that suffered an impairment are reviewed for possible reversal of the
     impairment at each reporting date.


l.   Leases
     Group as a lessee
     At the inception of a contract, the Group assesses whether the contract is, or contains, a lease. A contract is or contains a lease if
     the contract conveys the right to control the use of an identified assets for a period of time in exchange for consideration.

     To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:
     - The Group has the right to obtain substantially all the economic benefits from use of the asset throughout the period of use; and
     - The Group has the right to direct the use of the asset. The Group has this right when it has the decision-making rights that are
     the most relevant to changing how and for what purpose the asset is used are predetermined:
       i). The Group has the right to operate the asset;
       ii). The Group has designed the asset in a way that predetermined how and for what purpose it will be used.

     At the inception or on re-assessment of a contract that contains a lease component, the Group allocates the consideration in the
     contract to each lease component on the basis of their relative stand-alone prices and the aggregate stand-alone price of the non-
     lease components. However, for the leases of improvements in which the Group is a lessee, the Group has elected not to separate
     nonlease components and account for the lease and non-lease components as a single lease component.

     At the lease commencement date, the Group recognizes a right-of-use asset and a lease liability. The right-of-use asset is initially
     measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payment made at or before the
     commencement date, plus any initial direct cost incurred and an estimate of costs to dismantle and remove the underlying asset
     or to restore the underlying asset to the condition required by the terms and conditions of the lease, less any lease incentives
     received.

     The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of
     the
     end of the useful life of the right-of-use asset or the end of the lease term.
Page 19
                             PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                              CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                   March 31, 2026 (Unaudited) and Desember 31, 2025
                                     (Expressed in Rupiah, unless otherwis stated)




The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date,
discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, using incremental borrowing
rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:
- fixed payments, including in-substance fixed payments less any lease incentive receivable;
- variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement
date;
- amounts expected to be payable under a residual value guarantee;
- the exercise price under a purchase option that the Group is reasonably certain to exercise; and
- the penalties for early termination of a lease unless the Group is reasonably certain not to terminate early.

Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease
period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.

The Group presents right-of-use assets as part of “Fixed Assets” in the consolidated statement of financial position.

If the lease transfers ownership of the underlying asset to the Group by the end of the lease term or if the cost of the right-of-use
asset reflects that the Group will exercise a purchase option, the Group depreciates the right-of-use asset from the
commencement date to the end of the useful life of the underlying asset. Otherwise, the Group depreciates the right-of-use asset
from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.

Short-term leases

The Group has elected not to recognize rightof- use assets and lease liabilities for short-term leases that have a lease term of 12
months or less. The Group recognizes the leases payments associated with these leases as an expense on a straight-line basis over
the lease term.

Group as a lessor

When the Group acts as a lessor, it shall classify each of its leases as either an operating lease or a finance lease.

To classify each lease, the Group makes an overall assessment of whether the lease transfers substantially all of the risks and
rewards incidental to ownership of the underlying asset. If this is the case, then the lease is classified as a finance lease; if not,
then it is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease term is
for the major part of the economic life of the asset.
Page 20
                               PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                     March 31, 2026 (Unaudited) and Desember 31, 2025
                                       (Expressed in Rupiah, unless otherwis stated)




m. Revenue and Expense Recognition
   Revenue from contracts with customers
   Revenue recognition have to fulfill 5 steps of assessment :
      (i) Identify contract(s) with a customer.
     (ii) Identify the performance obligations in the contract. Performance obligations are promises in a contract to transfer to a
          customer goods or services that are distinct.
     (iii) Determine the transaction price. Transaction price is the amount of consideration to which an entity expects to be entitled
   in
           exchange for transferring promised goods or services to a customer. If the consideration promised in a contract includes a
           variable amount, the Group estimates the amount of consideration to which it expects to be entitled in exchange for
           transferring the promised goods or services to a customer less the estimated amount of service level guarantee which will
   be
           paid during the contract period.
     (iv) Allocate the transaction price to each performance obligation on the basis of the relative stand-alone selling prices of each
           distinct goods or services promised in the contract. Where these are not directly observable, the relative standalone selling
           price are estimated based on expected cost plus margin.
      (v) Recognize revenue when performance obligation is satisfied by transferring a promised goods or services to a customer
           (which is when the customer obtains control of that goods or services).

   A performance obligation may be satisfied at the following :
    A point in time (typically for promises to transfer goods to a customer); or
    Over time (typically for promises to transfer services to a customer). For a performance obligation satisfied over time, the
     Group selects an appropriate measure of progress to determine the amount of revenue that should be recognized as the
     performance obligation is satisfied.

   Payment of the transaction price differs for each contracts. A contract asset is recognized once the consideration paid by
   customer is less than the balance of performance obligation which has been satisfied.

   A contract liability is recognized once the consideration paid by customer is more than the balance of performance obligation
   which has been satisfied. Contract liabilities are presented under "Unearned revenue".

   Sales of Goods
   Revenue from the sale of physical goods is recognized when the significant risks and rewards of ownership have been
   transferred to the customer. This is usually taken as the time when the goods are delivered and the customer has accepted the
   goods.

   Income from sale of fixed assets
   Income from sale of fixed assets is recognized upon completion of the earning process when the control over the goods have
   passed to the buyer and the collectibility of the sales price is reasonably assured.

   Rent income
   Revenue arising from office leasing classified as an operating lease is recognized over time on the straight-line basis over the
   lease term.

   Interest income
   Interest income is recognized on a timeproportion basis using the effective interest method

   Expenses
   Interest expense
   Interest expense for all interest-bearing financial liabilities are recognized in ‘Finance costs’ in the statement of profit or loss
   using the EIR of the financial liabilities to which they relate.

   Other expenses
   Other expenses are recognized when they are incurred.
Page 21
                  PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                        March 31, 2026 (Unaudited) and Desember 31, 2025
                          (Expressed in Rupiah, unless otherwis stated)
expenses   recognized    they
Page 22
                                  PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                   CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                        March 31, 2026 (Unaudited) and Desember 31, 2025
                                          (Expressed in Rupiah, unless otherwis stated)


n.    Income Tax
     Income tax expense consist of current tax and deferred tax. Income tax expense are recognized in the statement of profit or loss
     and other comprehensive income except to the extent that it relates to items recognized directly in equity. In which case, it is
     recognized in other comprehensive income or equity.

     Current Tax
     Current tax expense is calculated using the tax rate that applicable at the financial reporting date, and is determined based on
     the estimated taxable income for the year. Management periodically evaluates positions reported in the Annual Tax Return
     (“SPT”) in connection with situations where applicable tax rules require interpretation. If necessary, management determines
     provision based on the amount expected to be paid to the tax authorities.

     Interest and penalty for underpayment or overpayment of income tax, if any, are recorded in the “Income Tax Benefit
     (Expense)” account in the consolidated statement of profit or loss and other comprehensive income.

     The additional amount of tax principal and penalties that are stated by the Tax Assessment Letter (“SKP”) are recognized as
     income or expenses in the consolidated statement of profit or loss and other comprehensive income for the year, except if the
     further settlement is proposed. The additional amount of tax principal and penalties that are stated by the SKP shall be deferred
     as long as it meets the criteria for assets recognition.

     Deferred Tax
     Deferred tax is recognized based on temporary differences at reporting date between the tax bases of assets and liabilities and
     their carrying amounts for financial reporting purposes. Deferred tax liabilities are recognized for all taxable temporary
     differences with some exceptions. Deferred tax assets are recognized for deductible temporary differences and tax losses to the
     extent that it is probable that future taxable income will be sufficient to offset the temporary differences and tax losses.

     The carrying amount of a deferred tax asset is reviewed at each reporting date and reduced to the extent that it is no longer
     probable that sufficient taxable profit will be available to allow all or part of the benefit of that deferred tax asset to be utilized.
     Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become
     probable that future taxable profit will allow the deferred tax assets to be recovered.

     Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized
     or the liability is settled based on tax rates and tax laws that have been enacted or substantively enacted as at the reporting date.

     Deferred tax assets and liabilities can be offset if, and only if, (a) there is a legally enforceable right to offset the current tax
     assets and liabilities and (b) the deferred tax assets and liabilities relate to the same taxable entity and the same taxation
     authority.


o.   Employee Benefits Liability
     As of March 31, 2026 and December 31, 2025, the Group provides defined employee benefits to their employees in accordance
     with Government Regulation (“PP”) No. 35 of 2021 of Law No. 11 of 2020 (Job Creation Law) enacted in November 2020, as
     changed to Law of the Republic of Indonesia No. 6 of 2023 concerning Government Regulation in lieu of Law Number 2 of 2022
     concerning Job Creation to become Law. The defined benefit plan is unfunded.

     The Group’s net obligation in respect of the defined benefit plan is calculated as the present value of the employee benefits
     liability at the end of the reporting period less the fair value of plan assets, if any. The employee benefits liability is determined
     using the Projected Unit Credit method with actuarial valuations being carried out at the end of each reporting period.

     Remeasurements of employee benefits liability, comprise of a) actuarial gains and losses, b) the return of plan assets, excluding
     interest, and c) the effect of asset ceiling, excluding interest, are recognized immediately in the other comprehensive income in
     the period in which they occur. Remeasurements are not reclassified to profit or loss in the subsequent periods.
     Kelompok Usaha mengakui (1) biaya jasa,

     The Group recognizes the (1) service costs, comprising of current service cost, past service cost and any gain or loss on
     settlement, and (2) net interest expense or income immediately in profit or loss as of when they occur.
Page 23
PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
 CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
      March 31, 2026 (Unaudited) and Desember 31, 2025
        (Expressed in Rupiah, unless otherwis stated)
Page 24
                                 PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                  CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                       March 31, 2026 (Unaudited) and Desember 31, 2025
                                         (Expressed in Rupiah, unless otherwis stated)

p.   Earnings (Loss) per Share
     Basic earnings (loss) per share is computed by dividing net income for the period attributable to owners of the parent by the
     weighted average number of shares outstanding during the year.

     Diluted earnings per share is calculated when the Company has dilutive potential ordinary shares.


q.   Segment Information
     A segment is a distinguishable component of the Group that engaged either in providing certain products (business segment),
     or in providing products within a particular economic environment (geographical segment), which is subject to risks and
     rewards that are different from those of other segments.

     Segment revenue, expenses, results, assets and liabilities include items directly attributable to a segment as well as those that
     can be allocated on a reasonable basis to that segment. Segments are determined before inter-company balances and
     transactions are eliminated as part of consolidation process.



r.   Judgments
     In the process of applying the Group's accounting policies, management made the following judgments, apart from those
     involving estimations, which has the most significant effect on the amounts recognized in the consolidated financial
     statements:

     Classification of financial assets and financial liabilities
     The Group classifies its financial assets depending on the business model for managing those financial assets and whether
     the contractual terms of the financial asset are solely payments of principal and interest on the principal amount
     outstanding. The financial assets and financial liabilities are accounted for in accordance with the Group’s accounting
     policies

     Determining business model assessment
     Classification and measurement of financial assets depends on the results of the solely payment of principal and interest
     (“SPPI”) on the principal amount outstanding and the business model test.

     The Group determines the business model at a level that reflects how groups of financial assets are managed together to
     achieve a particular business objective. This assessment includes judgment reflecting all relevant evidence including how
     the performance of the assets is evaluated and their performance measured, the risks that affect the performance of the
     assets and how these are managed. The Group monitors financial assets measured at amortized cost or fair value through
     other comprehensive income that are derecognized prior to their maturity to understand the reason for their disposal and
     whether the reasons are consistent with the objective of the business for which the asset was held.

     Monitoring is part of the Group’s continuous assessment of whether the business model for which the remaining financial
     assets are held continues to be appropriate and if it is not appropriate whether there has been a change inbusiness model
     and so a prospective change to the classification of those assets.
Page 25
                             PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                              CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                   March 31, 2026 (Unaudited) and Desember 31, 2025
                                     (Expressed in Rupiah, unless otherwis stated)




Evaluating lease agreements
Group as Lessor
The Group has entered into property commercial leases for a warehouse. The Group has determined, based on an
evaluation of the terms and conditions of the arrangements, such as the lease term not constituting a major part of the
economic life of the commercial property and the present value of the minimum lease payments not amounting to
substantially all of the fair value of the commercial property, that it retains substantially all the risks and rewards
incidental to ownership of these properties and accounts for the contracts as operating leases.

Group as lessee - Assessing lease arrangement and lease term
Determining whether an arrangement is or contains a lease requires careful judgment to assess whether the arrangement
conveys a right to obtain substantially all the economic benefits from use of the asset throughout the period of use and
right to direct the use of the asset, even if the right is not explicitly specified in the arrangement. In determining the lease
term, the Group considers all facts and circumstances that create an economic incentive to exercise an extension option, or
not exercise a termination option. Extension options (or periods after termination options) are only included in the lease
term if the lease is reasonably certain to be extended (or not terminated).

Group as lessee - Estimating the incremental borrowing rate for lease liabilities
Since the Group could not readily determine the implicit rate, management use the Group's incremental borrowing rate as
a discount rate. There are a number factors to consider in determining an incremental borrowing rate, many of which
need judgment in order to be able to reliably quantify any necessary adjustments to arrive at the final discount rates. In
determining incremental borrowing rate, the Group considers the following main factors: the Group’s corporate credit
Page 26
                                 PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                  CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                       March 31, 2026 (Unaudited) and Desember 31, 2025
                                         (Expressed in Rupiah, unless otherwis stated)


s.   Sources of Estimation Uncertainty
     The key assumptions related to the future and the main sources of estimation uncertainty at the reporting date that have a
     significant risk of material adjustments to the carrying amount of assets and liabilities within the next period end are disclosed
     below. The Group’s assumptions and estimates are based on a reference available at the time the consolidated financial
     statements are prepared. Current situation and assumptions regarding future developments, may change due to market changes
     or circumstances beyond the control of the Group. These changes are reflected in the related assumptions as incurred.

     Impairment of trade and other receivables
     The level of a specific provision is evaluated by management on the basis of factors that affect the collectibility of the accounts.
     In these cases, the Group uses judgment based on the best available facts and circumstances, including but not limited to, the
     length of the Group’s relationship with the customers and customers’ credits status based on third-party credit reports and
     known market factors, to record specific reserves for customers against amounts due in order to reduce the Group’s receivables
     to amounts that it expects to collect.

     These specific reserves are re-evaluated and adjusted as additional information received affects the amounts estimated. In
     addition to specific provision against individually significant receivables, the Group also recognizes a collective impairment
     provision against credit exposure of its debtors which are grouped based on common credit characteristics, and although not
     specifically identified as requiring a specific provision, have a greater risk of default than when the receivables were originally
     granted to the debtors
Page 27
                            PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                             CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                  March 31, 2026 (Unaudited) and Desember 31, 2025
                                    (Expressed in Rupiah, unless otherwis stated)




Group applies simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all
trade receivables. In determining expected credit losses, management is required to exercise judgment in defining what is
considered to be a significant increase in credit risk and in making assumptions and estimates to incorporate relevant
information about past events, current conditions and forecasts of economic conditions. Judgment has been applied in
determining the lifetime and point
of initial recognition of receivables.

Provision for decline in value of inventories
Management reviews aging analysis at each consolidated statement of financial position date, and makes allowance for obsolete
and slow moving inventory items identified that are no longer suitable for use in production. Management estimates the net
realizable value of such finished goods and work-in-progress based primarily on the latest invoice prices and current market
conditions.

Estimation of useful lives of fixed assets
The costs of fixed assets are depreciated on a straight-line basis over the fixed assets’ estimated economic useful lives.
Management estimates the useful lives of these fixed assets to be within 2 to 20 years. These are common life expectancies
applied in the industry. Changes in the expected level of usage and technological developments could impact the economic
useful lives and the residual values of these assets, therefore, future depreciation charges could be revised. The carrying amount
of the Group's fixed assets at the consolidated statement of financial position date is disclosed in Note 9 to the consolidated
financial statements.

Impairment of non-financial assets
Impairment review for non-financial assets is performed when certain impairment indicators are present. Determining the fair
value of assets requires the estimation of cash flows expected to be generated from the continued use and ultimate disposition of
such assets. Any significant changes in the assumptions used in determining the fair value may materially affect the assessment
of recoverable values and an resulting impairment loss could have a material impact on results of operations.

Provision for income tax
Significant judgment is involved in determining the provision for income taxes. There are certain transactions and computations
for which the ultimate tax determination is uncertain during the ordinary course of business. The Group recognizes liabilities for
expected tax issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is
different from the amounts that were initially recognized, such differences will impact the income tax and deferred tax
provisions in the period in which such determination is made.

Deferred tax assets are recognized for all unused tax losses to the extent that it is probable that taxable profit will be available
against which the losses can be utilized. The determination of the amount of deferred tax assets that can be recognized based
upon the likely timing and level of future taxable profits together with future tax planning strategies required significant
management judgment.

Employee benefits liability
The determination of the Group’s employee benefits liability and employee benefits expense is dependent on its selection of
certain assumptions used by independent actuary in calculating such amounts. Those assumptions include among others,
discount rates, future annual salary increase, disability rate, retirement age and mortality rate.

Actual results that differ from the Group’s assumptions are treated in accordance with the policies as mentioned in Note 2 to the
consolidated financial statements. While the Group believes that its assumptions are reasonable and appropriate, significant
differences in the Group’s actual experience or significant changes in the Group’s assumptions may materially affect its long-
term employee benefits liability and employee benefits expense.
Page 28
                                  PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                               NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                       March 31, 2026 (Unaudited) and December 31, 2025
                                         (Expressed in Rupiah, unless otherwise stated)



                        ACCOUNT NAME                                                    2026                         2025

3.   CASH AND CASH EQUIVALENTS

     Cash and cash equivalents consist of :
                                                                                        2026                         2025
     Third Parties
         Cash
                In Rupiah                                                                  525.253.183                469.342.615

         Total                                                                             525.253.183                469.342.615

         Bank
                 Rupiah account
                 PT Bank Mandiri (Persero) Tbk                                              87.526.190                  36.233.303
                 PT Bank Central Asia Tbk                                                3.282.042.708               5.988.307.203
                 PT Bank Danamon Indonesia Tbk                                               2.700.778                   3.150.721
                 PT Bank Artha Graha                                                         2.717.434                   2.797.434
                 PT Bank SMBC                                                                1.863.348                   1.962.196

                 US Dollar account
                 PT Bank Central Asia Tbk                                                   20.988.394                  21.231.244


         Total Cash and Cash Equivalents                                                 3.923.092.035               6.523.024.716

     There were no cash and bank balances placed with related parties on March 31, 2026 and December 31, 2025.



4.   ACCOUNT RECEIVABLES

     Accounts receivable consist of :
                                                                                        2026                         2025
         Trade in agricultural products                                                  4.441.168.473               6.633.752.230
                                                                                                                 ,
                                                                                         4.441.168.473               6.633.752.230
         Allowance for impairment losses                                                             -                           -

     Accounts Receivable from Third Parties - net                                        4.441.168.473               6.633.752.230
Page 29
                                   PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                        March 31, 2026 (Unaudited) and December 31, 2025
                                          (Expressed in Rupiah, unless otherwise stated)




     Trade receivables are not subject to interest and generally have payment terms of 1 day to 35 days. Receivables are recognized at the
     amount of the invoice that reflects their fair value at the time of initial recognition. As of March 31, 2026 and December 31, 2025, all
     trade receivables are denominated in Rupiah currency.


     The details of accounts receivable by age are as follows :


                                                                                               2026                               2025

     Not due yet                                                                                4.441.168.473                      6.633.752.230

     Total                                                                                      4.441.168.473                      6.633.752.230

     While the percentage of the total (%) is as follows :

                                                                                               2026                               2025
     Not due yet                                                                                      100,000                            100,000

     Total                                                                                            100,000                            100,000


5.   BALANCES AND TRANSACTIONS WITH RELATED PARTIES

     The Company and Subsidiaries have business and non-business transactions with parties who have special relationships. The
     nature of the relationship with parties who have a special relationship is as follows :



          Nature of Relationship with                                                                      Related Parties
          Company and Subsidiaries

          (i) Key Management                                                         Board of Commissioners and Board of Directors


        The Company and Subsidiaries provide interest-free loans to employees with certain criteria according to their respective
        employment levels. This loan is repaid through monthly salary deductions.



6.   OTHER RECEIVABLES
                                                                                               2026                               2025


     Others                                                                                        72.524.714                          6.852.446

     Total                                                                                         72.524.714                          6.852.446
Page 30
                                     PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                  NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                          March 31, 2026 (Unaudited) and December 31, 2025
                                            (Expressed in Rupiah, unless otherwise stated)



7.    INVENTORIES
                                                                                                       - Merchandise can be in the
     Inventory consists of inventory of merchandise, auxiliary materials and production support materials.
      HasilofBumi:
     form     agricultural commodities, namely coffee.

     Raw material
         Coffee                                                                                           -                                  -
     Finished goods
         Coffee                                                                                 177.578.940                      174.864.337


     Auxiliary Materials and Packaging                                                        3.023.553.050                    3.043.997.945


     Total Inventories                                                                        3.201.131.990                    3.218.862.282


     In 2025 and 2024, the acquisition costs of raw materials and finished coffee goods are lower than their market prices, so no
     inventory write-off is required.
     As of March 31, 2026 and December 31, 2025, inventories with a carrying value of Rp3.327.842.654,- and Rp3.218.862.282,- have been
     insured against the risk of loss due to fire and other risks with Asuransi Central Asia (“ACA”), based on a specific policy package with
     a combined coverage value of Rp 21,652,000,000, which in management's opinion is sufficient to cover possible losses from such risks.




      Based on the results of management's review, there were no events or changes in circumstances that indicated a decrease in the
      value of inventory as of March 31, 2026 and December 31, 2025.




8.   INVESTMENT IN SHARES OF STOCK
     Details of investment in shares of stock are as follows :                               2026                              2025

                                                                          %            Biaya Perolehan/         %         Biaya Perolehan/
                                                                          Kepe-          Nilai Tercatat       Kepe-        Nilai Tercatat
     Company's Name                                                       milikan            (Rp)             milikan          (Rp)


     Cost Method
     PT Sarana Aceh Ventura                                                       -                       -           -                      -


     Total Investment in Shares of Stock                                                                  -                                  -


     On December 31, 2025, all investments in PT Sarana Aceh Ventura were written off due to the revocation of the permits for the
     company by Otoritas Jasa Keuangan (“OJK”) in the Announcement Letter No. PENG- 49/PL.02/2025 on October 30, 2025. The cost
     of writing off the investment is charged as other expenses in the consolidated profit or loss for the current year.
Page 31
                           PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                            CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
                                 March 31, 2026 (Unaudited) and Desember 31, 2025
                                   (Expressed in Rupiah, unless otherwis stated)


9.   FIXED ASSETS
     Fixed assets consist of:
                                                                         2026

                                           Beginning        Addittions          Deductions          Ending
                                            Balance                                                 Balance

     Acquisition Costs
     Direct Ownership
          Land                            68.809.331.220               -                   -      68.809.331.220
          Building and Infrastructure     99.469.435.351               -                   -      99.469.435.351
          Machinery and Equipment         61.079.964.009               -                   -      61.079.964.009
          Office Equipment                 6.051.446.692       8.675.000                   -       6.060.121.692
          Vehicles                         8.031.796.185               -         145.000.000       7.886.796.185
     Right-of-use assets
          Buildings                                    -                  -                  -                 -

     Total Acquisition Costs             243.441.973.457       8.675.000         145.000.000     243.305.648.457


     Accumulated Depreciation
     Direct Ownership
          Land                                          -               -                   -                  -
          Building and Infrastructure     68.232.783.890    1.097.609.466                   -     69.330.393.356
          Machinery and Equipment         45.102.330.936      142.116.850                   -     45.244.447.786
          Office Equipment                 5.233.265.518       13.979.707                   -      5.247.245.225
          Vehicles                          4.797.191.138      50.796.258         145.000.000      4.702.987.396
     Right-of-use assets
          Buildings                                    0     207.692.310                     -      207.692.310

     Total Accumulated Depreciation      123.365.571.482    1.512.194.591        145.000.000     124.732.766.073

     Net Book Value                      120.076.401.975                                         118.572.882.383

                                                                         2025

                                           Beginning        Addittions          Deductions          Ending
                                            Balance                                                 Balance
     Acquisition Costs
     Direct Ownership
          Land                            68.809.331.220               -                    -     68.809.331.220
          Building and Infrastructure     99.469.435.351               -                    -     99.469.435.351
          Machinery and Equipment         63.903.943.928     355.550.000        3.179.529.919     61.079.964.009
          Office Equipment                 6.990.314.522     159.284.870        1.098.152.700      6.051.446.692
          Vehicles                         8.919.704.293               -          887.908.108      8.031.796.185
     Right-of-use assets
          Buildings                          600.000.000                  -      600.000.000                   -

     Total Acquisition Costs             248.692.729.314     514.834.870        5.765.590.727    243.441.973.457


     Accumulated Depreciation
     Direct Ownership
          Land                                          -               -                   -                  -
          Building and Infrastructure     64.048.864.418    4.183.919.472                   -     68.232.783.890
          Machinery and Equipment          47.763.661.636     507.411.297       3.168.741.997     45.102.330.936
          Office Equipment                 6.215.525.138      115.893.080       1.098.152.700      5.233.265.518
          Vehicles                         5.210.959.712      430.817.110         844.585.684      4.797.191.138
     Right-of-use assets
          Buildings                          346.153.845     253.846.155         600.000.000                   -

     Total Accumulated Depreciation      123.585.164.749    5.491.887.114       5.711.480.381    123.365.571.482

     Net Book Value                      125.107.564.565                                         120.076.401.975
Page 32
                                   PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                        March 31, 2026 (Unaudited) and December 31, 2025
                                          (Expressed in Rupiah, unless otherwise stated)




 Depreciation Expense Allocation

 The depreciation expense of fixed assets charged to operations is as follows :

                                                                Ending Period on the date

                                                         March 31, 2026            December 31, 2025

 General and administration expenses
 and other operating expenses                                795.510.896              5.466.384.414


 Cost of goods sold                                          578.860.259                 25.502.700

 Total                                                     1.374.371.155               5.491.887.114


As March 31, 2026 and December 31, 2025, fixed assets, except land, have been insured against the risk of loss from fire and other risks to
PT Asuransi Central Asia, PT Asuransi Adira Dinamika and PT Asuransi Sompo Indonesia which in management's opinion is sufficient
to cover possible losses from such risks.

Land Rights
The Company and its subsidiaries have Building Use Rights over several plots of land in various locations for periods ranging from 20
years to 30 years. These rights will expire on various dates ranging from 2020 to 2037. The Company's management and subsidiaries
believe that the Building Use Rights can be extended when the validity period expires.

Insurance on Fixed Assets
As of March 31, 2026 and December 31, 2025, fixed assets except land, have been insured against the risk of loss of value due to fire and
other risks to PT. Asuransi Central Asia and PT. Asuransi Sompo Indonesia with a total insured value of Rp89.554.355.992 on March 31,
2026 and December 31, 2025.




Based on management's considerations, there were no events or changes in circumstances that indicated a decrease in the value of fixed
assets as of March 31, 2026 and December 31, 2025.


10.   TAX REFUNDS AND DEFERRED TAX ASSETS
      Statement from Standar Akuntansi Keuangan (PSAK) 46 indicates a differentiation between current tax refunds and deferred tax
      assets. Current tax assets in the form of tax bills for current period income tax consist of:



                                                                                             2026                               2025

      Value Added Tax                                                                         1.870.626.340                                    -
      Income Tax
      Article 22                                                                                 10.025.211                                 -
      Article 25                                                                                922.047.404                       922.047.404

      Total                                                                                   2.802.698.955                       922.047.404

      While deferred tax assets are the amount of income tax recoverable in the future period as a result of the time difference that may be
      deducted and the remaining compensation for losses. The deferred tax assets of the Company and Subsidiaries amounted to Rp 0,-
      for the period March 31, 2026 and December 31, 2025.
Page 33
                                   PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                        March 31, 2026 (Unaudited) and December 31, 2025
                                          (Expressed in Rupiah, unless otherwise stated)




11.   TRADE PAYABLES

      Trade payables mainly arise from the purchase of raw materials, auxiliary materials and other materials, as well as the use of
      services required for the operations of the Company and its subsidiaries. As of March 31, 2026 and December 31, 2025
      All trade payables are to third parties in Rupiah currency.

                                                                                             2026                              2025

      Total                                                                                   3.723.973.377                     9.032.467.084


12.   ACCRUED EXPENSES

      Salary                                                                                 17.719.770.013                    20.546.236.060
      Professional Services                                                                               -                       943.918.440
      Others                                                                                  1.144.947.248                        22.424.308

      Total                                                                                  18.864.717.261                    21.512.578.808

13.   TAXES PAYABLE
      Statement from Standar Akuntansi Keuangan (PSAK) 46 suggests a differentiation between current tax liability and deferred tax
      liability. Current tax liablity which is in the form of tax liability on current period income tax consisting of:


                                                                                             2026                              2025

      Value Added Tax                                                                           434.914.768                                 -

      Income Taxes :
      Article 21                                                                                 64.841.854                       629.641.079
      Article 22                                                                                  8.125.882                        19.905.777
      Article 23                                                                                  3.426.634                         2.873.634
      Article 26                                                                                  5.425.228                         5.425.228
      Article 4(2) Final                                                                         32.400.000                                 -

      Total                                                                                     549.134.366                       657.845.718
Page 34
                                   PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                        March 31, 2026 (Unaudited) and December 31, 2025
                                          (Expressed in Rupiah, unless otherwise stated)



14.   EMPLOYEE BENEFIT LIABILITY

      As of March 31, 2026 and December 31, 2025, employee benefits liabilities amounting to Rp20.937.589.713,- and Rp20.947.589.713,- are
      presented as an account "Employee Benefit Liability".



15.   SHARE CAPITAL

       As of March 31, 2026, details of the Company's share ownership with a nominal value of Rp175,- per share, are as follows:


                                                      Share Capital
                                                      Authorized, issued                 Percentage
                 Share Holder                         and fully paid                     Ownership                             Total

      PT. Prasidha                                           676.830.145                               47,00                 118.445.275.375
      Igianto Joe                                            272.378.790                               18,92                  47.666.288.250
      PT. Aneka Bumi Prasidha                                136.500.000                                9,48                  23.887.500.000
      PT. Aneka Agroprasidha                                 114.000.000                                7,92                  19.950.000.000
      Agus Soegiarto                                          65.984.333                                4,58                  11.547.258.275
      Public                                                 174.306.732                               12,10                  30.503.678.100

      Total                                                1.440.000.000                              100,00                 252.000.000.000



      As of December 31, 2025, details of the Company's share ownership with a nominal value of Rp175,- per share, are as follows:




                                                      Share Capital
                                                      Authorized, issued                 Percentage
                 Share Holder                         and fully paid                     Ownership                             Total

      PT. Prasidha                                           676.830.145                               47,00                 118.445.275.375
      Igianto Joe                                            272.378.790                               18,92                  47.666.288.250
      PT Aneka Bumi Prasidha                                 136.500.000                                9,48                  23.887.500.000
      PT. Aneka Agroprasidha                                 114.000.000                                7,92                  19.950.000.000
      Agus Soegiarto                                          65.984.333                                4,58                  11.547.258.275
      Public                                                 174.306.732                               12,10                  30.503.678.100

      Total                                                1.440.000.000                              100,00                 252.000.000.000
Page 35
                                    PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                 NOTES TO CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                                         March 31, 2026 (Unaudited) and December 31, 2025
                                           (Expressed in Rupiah, unless otherwise stated)




Capital Management

The primary objective of capital management of the Company and its subsidiaries is to ensure the maintenance of healthy capital ratios to
support the business and maximize returns to shareholders.

The Company and certain subsidiaries are required to maintain certain levels of capital under loan agreements. These external capital
requirements were met by the related entities for the years ended March 31, 2026, and December 31, 2025. In addition, the Company and its
subsidiaries are also required by Undang-undang Perseroan effective August 16, 2007 to contribute up to 20% of the issued and fully paid
share capital into a non-distributable reserve fund. These external capital requirements will be considered by the Company and its
subsidiaries in the next General Meeting of Shareholders (“RUPS”).

The Company and its subsidiaries manage their capital structure and make adjustments based on changing economic conditions. To
maintain and adjust the capital structure, the Company and its subsidiaries may adjust dividend payments to shareholders, capital returns
to shareholders or issue new shares. There are no changes to the objectives, policies or processes for the years ended March 31, 2026, and
December 31, 2025.

The Company and its subsidiaries monitor capital using a gearing ratio, by dividing net debt by total capital. The policy of the Company
and its subsidiaries is to maintain leverage ratios within the range of leading companies in similar industries in Indonesia to secure access to
funding at a rational cost. The Company and its subsidiaries include short-term bank loans and long-term bank loans minus cash and cash
equivalents. Included in capital is share capital, equity attributable to owners of the parent entity.

The primary objective of capital management of the Company and its subsidiaries is to ensure the maintenance of a healthy capital ratio,
namely a debt to equity ratio of 1,5 times, to support the business and maximize returns to shareholders. As of March 31, 2026, and
December 31, 2025, the debt to equity ratio of the Company and its subsidiaries is as follows :

                                                          March 31, 2026            Desember 31, 2025

Total Liabilities                                         120.736.408.555             119.154.194.672
Minus : Cash and cash in banks                              3.923.092.035               6.523.024.716
Loans - net                                               116.813.316.520             112.631.169.956
Total Equity                                               13.874.490.514              20.327.486.502
Debt to Equity Ratio                                                 8,42                        5,54
Page 36
                       PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                     NOTES TO CONSOLIDATED STATEMENT OF PROFIT OR LOSS
                                AND OTHER COMPREHENSIVE INCOME
              For Period That Ended March 31, 2026 (Unaudited) and March 31, 2025 (Unaudited)
                                (Expressed in Rupiah, unless otherwise stated)



                            NAMA AKUN                                    2026                       2025

16. NET SALES

                                                                         2026                       2025
   Net sales consist of :
   Commodities
   Local
       Coffee                                                          4.010.084.400               1.438.218.600

   Total Net Sales                                                     4.010.084.400               1.438.218.600

  There are sales to PT. Aneka Coffee Industry Rp4.010.084.400,- as of March 31, 2026 and to PT. Intra Niaga
  Mulya Rp1.438.218.600,- as of March 31, 2025,that equivalent to 10% or more from total sales.




17. COST OF GOODS SOLD

                                                                         2026                       2025
   Cost of goods sold consists of :
   COFFEE
       Initial inventory                                                 174.864.337                 396.823.776
       Purchases                                                       3.250.352.600               1.670.724.200
       Production cost                                                   259.577.283                 220.001.593

       Available for sale                                              3.684.794.220               2.287.549.569
       Ending inventory                                                 (177.578.940)               (926.902.553)

       Cost of goods sold                                              3.507.215.280               1.360.647.016



   Total Cost of Goods Sold                                            3.507.215.280               1.360.647.016


  There are no purchases from parties that reach 10% or more of the total purchases in 2026 and 2025.
Page 37
                       PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                     NOTES TO CONSOLIDATED STATEMENT OF PROFIT OR LOSS
                                AND OTHER COMPREHENSIVE INCOME
              For Period That Ended March 31, 2026 (Unaudited) and March 31, 2025 (Unaudited)
                                (Expressed in Rupiah, unless otherwise stated)




18. PRODUCTION COST
    Production cost is one component of the cost of goods sold. This cost consist of direct labor, auxiliary
    materials and indirect production costs. Production cost consist of:


                                                                       2026                       2025
    Direct Labor
        Salary and Wages                                                          -                   373.655
                                                                                  -                   373.655
    Indirect Production Costs
        Salary and Wages                                                365.117.000               367.291.516
        Overtime                                                            750.000                   342.000
        Premiums, THR, Bonuses & Severance Pay                           64.272.464                73.250.000
        Employee Meals                                                   10.973.000                 9.576.000
        Fuel & Lubricants                                                20.444.894                 3.575.767
        Small Tools & Work Equipment                                      4.093.745                 4.168.453
        Electricity                                                     142.172.352               123.892.284
        Building Maintenance Repairment                                           -                   180.462
        Large Equipment Maintenance Repairment                                    -                 1.154.400
        Machine Maintenance and Installation Repairment                   1.425.000                 1.798.627
        Vehicle Maintenance Repairment                                            -                 9.133.543
        Building Depreciation                                           436.669.344               724.781.357
        Large Equipment Depreciation                                     55.019.555                27.138.537
        Machinery, Installation and Equipment Depreciation               87.097.295               179.023.964
        Vehicle Depreciation                                                      -                 3.465.661
        Office Inventory Depreciation                                        74.065                14.839.384
        Fixed Assets Insurance                                                    -               107.777.788
        Management & Licensing                                                    -                17.040.000
        Security & Cleaning Service                                      23.511.000                32.247.000

                                                                      1.211.619.714             1.700.676.743
    Total                                                             1.211.619.714             1.701.050.398
    Reclass to General and Administrative Expenses                      952.042.434             1.481.048.805
    Total                                                               259.577.280               220.001.593
19. OPERATING EXPENSES
    Operating expenses consist of :
    Sales Expense :
    Local Sales
        Wages for Transport & Unloading Workers                                   -                   491.700
        Transportation                                                   55.891.150                61.345.800
        Other Sales Expense                                                       -                   699.610

    Total                                                                55.891.150                62.537.110
Page 38
                      PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                    NOTES TO CONSOLIDATED STATEMENT OF PROFIT OR LOSS
                               AND OTHER COMPREHENSIVE INCOME
             For Period That Ended March 31, 2026 (Unaudited) and March 31, 2025 (Unaudited)
                               (Expressed in Rupiah, unless otherwise stated)

   General and Administrative Expenses
      Salary and Wages                                             1.251.043.509               2.114.650.000
      Overtime                                                        63.004.014                 107.778.013
      Premiums, THR, Bonuses & Severance Pay                         692.182.000                 385.857.000
      Employee Meals                                                 165.005.140                 178.823.340
      Medication                                                     124.142.976                 109.578.524
      Housing                                                                  -                           -
      Fuel, Parking/ City Transport                                  111.057.669                 125.605.712
      Employee Income Tax and Labor Insurance                        205.129.520                 161.259.013
      Employee Insurance                                              37.837.251                  42.312.360
      Office Supplies                                                 12.473.191                  30.182.671
      Small Tools & Work Equipment                                       798.452                     864.000
      Electricity                                                     33.147.457                  35.300.676
      PDAM Water                                                      13.108.504                   6.206.052
      Telephone/ Telegram/ Telex/ Post                                38.871.381                  45.244.410
      Daily Magazine & Monthly Fees                                  116.292.500                  78.905.000
      Advertisement and General Meeting                                        -                   6.000.000
      Land/ Road Maintenance Repairment                                        -                           -
      Building Maintenance Repairment                                  5.742.000                  12.705.500
      Vehicle Maintenance Repairment                                  60.715.719                  78.921.664
      Office Inventory Maintenance Repairment                         56.791.500                   7.125.000
      Mess Inventory Maintenance Repairment                                    -                     785.000
      Building Depreciation                                                    -                  69.230.769
      Vehicle Depreciation                                           120.619.097                  53.561.671
      Office Inventory Depreciation                                   13.930.776                  27.934.564
      Mess Inventory Depreciation                                         20.904                       6.969
      Fixed Asset Lease                                              274.939.200                   4.939.200
      Fixed Asset Insurance                                          125.053.602                   1.769.503
      Travel & Accomodation                                            9.553.196                   8.440.549
      Entertainment                                                      598.500                   1.154.200
      Legal, Consultant, and Audit                                   170.270.000                  89.152.800
      Management & Licensing                                          20.747.482                  85.690.000
      Donations & Representations                                     10.475.000                  31.275.000
      Bank Administration Fee                                          3.737.846                   4.200.721
      Production Cost Reclassification                               952.042.434               1.481.048.805
      Other General and Administrative Expenses                    1.715.330.001                  24.964.500

   Total                                                           6.412.160.821               5.411.473.186

   Total Operating Cost                                            6.468.051.971               5.474.010.296



20. OTHER OPERATING COST

   Details of other operating expenses are as follows :

       Others                                                        669.365.819                418.498.401

   Total                                                             669.365.819                418.498.401
Page 39
                        PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                      NOTES TO CONSOLIDATED STATEMENT OF PROFIT OR LOSS
                                 AND OTHER COMPREHENSIVE INCOME
               For Period That Ended March 31, 2026 (Unaudited) and March 31, 2025 (Unaudited)
                                 (Expressed in Rupiah, unless otherwise stated)

21. OTHER OPERATING INCOME

   Details of other operating income are as follows :

        Gain on Foreign Exchange, net                                        262.266                 585.615
        Rent Income                                                       18.116.100                       -
        Gain on Disposal of Fixed Assets                                  88.000.000             467.055.002
        Others                                                            72.230.453                       -

   Total                                                                 178.608.819             467.640.617

22. FINANCIAL INCOME
                                                                         2026                    2025
   This account represents interest income from :

   Current Deposit                                                         2.943.862               1.912.977

   Total Financial Income                                                  2.943.862               1.912.977



23. SEGMENT REPORTING

   The reporting of the Company's and Subsidiaries' business segments is as follows :

   a.   Business Fields and Geographic Areas

        Business Fields                                                   Company's Name

        Processing and trading                                   PT Prasidha Aneka Niaga Tbk (Perusahaan)
        agricultural commodity                                   PT Aneka Bumi Kencana
                                                                 PT Tirtha Harapan Bali




        Geographic Areas                                                  Company's Name

        Sumatra                                                  PT Prasidha Aneka Niaga Tbk (Perusahaan)

        Java                                                     PT Aneka Bumi Kencana
        Bali                                                     PT Tirtha Harapan Bali
Page 40
                                           PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                                        NOTES TO CONSOLIDATED STATEMENT OF PROFIT OR LOSS
                                                    AND OTHER COMPREHENSIVE INCOME
                                  For Period That Ended March 31, 2026 (Unaudited) and March 31, 2025 (Unaudited)
                                                    (Expressed in Rupiah, unless otherwise stated)


23.   SEGMENT REPORTING

      b.   Primary Segment Reporting - Business Segments (in million Rupiah)

                                        Processing and                   Coffee Factory
                                              Trading                        Ground and
                                     Agriculture Commodity                     Instant                 Elimination                      Consolidated


                Information            2026             2025          2026               2025       2026             2025        2026              2025


           INCOME
           Sales to
           external parties               4.010           1.438               -                 -              -             -      4.010                 1.438


           Loss from operations          (6.456)          (5.278)             -                 -              -             -      (6.456)            (5.278)


           Financial Income                    3                 2            -                 -              -             -             3                 2



           Equity in net earnings
           of investee, net              (2.375)               (43)           -                 -          2.375            43             -                  -



           Non-controlling
           Interest                            -                 -            -                 -              -             -             -                  -



           Net loss                      (8.828)          (5.319)             -                 -          2.375            43      (6.453)            (5.276)
Page 41
                            PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                          NOTES TO CONSOLIDATED STATEMENT OF PROFIT OR LOSS
                                     AND OTHER COMPREHENSIVE INCOME
                   For Period That Ended March 31, 2026 (Unaudited) and March 31, 2025 (Unaudited)
                                     (Expressed in Rupiah, unless otherwise stated)

24. ASSETS AND LIABILITIES IN FOREIGN CURRENCY

   The assets and liabilities of the Company and Subsidiaries in foreign currencies as of March 31, 2026 are
   presented in Rupiah using the exchange rates prevailing on that date as described in Notes 2o:


                                                                    Value in                   Equivalent to
   Account                                                      Foreign Currency                     Rupiah


   Assets :
         Current Assets                                US$                         1.235                      20.988.394



         Total Assets                                                                                         20.988.394


   Liabilities :
         Short-term Liability                          US$                             -                               -


         Long-term Liability                           US$                             -                               -


         Total Liabilities                                                                                             -
   Net Assets in Foreign Currency equivalent
         to Rupiah as of March 31, 2026                                                                       20.988.394


 Meanwhile, the assets and liabilities of the Company and its Subsidiaries in foreign currencies as of March 31,
 2025 are presented in Rupiah using the exchange rate in effect on that date as explained in Notes 2o:


                                                                    Value in                   Equivalent to
   Account                                                      Foreign Currency                     Rupiah
   Assets :
         Current Assets                                US$                         1.358                      22.519.167


         Total Assets                                                                                         22.519.167


   Liabilities :
         Short-term Liability                          US$                             -                               -


         Long-term Liability                           US$                             -                               -


         Total Liabilities                                                                                             -


   Net Assets in Foreign Currency equivalent
         to Rupiah as of March 31, 2025                                                                       22.519.167
Page 42
25. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

The main risks of the Company and its subsidiaries' financial instruments are liquidity risk, commodity price risk, credit risk,
currency risk and market risk. The Board of Directors reviews and approves policies for managing each of these risks, which are
explained in more detail as follows :

Liquidity Risk
In carrying out its business operations, the Company and its subsidiaries require financing liquidity for the procurement of raw
materials, inventory of goods in process and inventory of finished goods. The amount of financing liquidity required is highly
dependent on the commodity price level. To address liquidity needs, the Company and its subsidiaries, in addition to utilizing
their own working capital, also obtain working capital financing support from banking creditors.

The Company and its subsidiaries' interest rate risk arises primarily from loans for working capital and investment. Borrowings at
various interest rates give rise to fair value interest rate risk to the Company and its subsidiaries. There are no loans from the
Company and its subsidiaries that are subject to fixed interest rates.

Currently, the Company and its subsidiaries do not have a formal policy of hedging interest rate risk. For working capital loans,
the Company and its subsidiaries may seek to mitigate interest rate risk by transferring it to customers.

The following table presents the maturity profile of the Company and its subsidiaries' financial liabilities based on undiscounted
contractual payments as of March 31, 2026 and December 31, 2025 :


                                                                             March 31, 2026

                                        Under                 1 year to 5 years          >5 years               Total
                                        1 year


Trade payables                            3.723.973.377                  -                       -            3.723.973.377
Other payables                           65.162.893.840                  -                       -           65.162.893.840
Accrued expenses                         18.864.717.260                  -                       -           18.864.717.260

Total                                     87.751.584.477                 -                       -            87.751.584.477




                                                                             December 31, 2025

                                        Under                 1 year to 5 years          >5 years               Total
                                        1 year


Trade payables                            9.032.467.084                  -                       -            9.032.467.084
Other payables                           66.203.713.349                  -                       -           66.203.713.349
Accrued expenses                         21.512.578.808                  -                       -           21.512.578.808


Total                                    96.748.759.241              -                           -           96.748.759.241


Commodity Price Risk
The main business activities of The Company and its subsidiaries are processing crumb rubber derived from slab raw materials
and processing instant coffee and ground coffee, which uses coffee beans as the main raw material. The risks faced by The
Company and its subsidiaries include fluctuations in rubber and coffee prices and the availability of raw materials for slabs and
coffee.

To overcome the risk of price fluctuations, management carries out its business operations wisely and carefully in purchasing raw
materials and selling finished goods by implementing purchasing and sales strategies, including those referring to SICOM
(Singapore Commodity Exchange). As for the risk, the supply of raw materials can be minimized because the factory is located in
South Sumatra, which is the largest rubber production center in Indonesia. Furthermore, management also implements a wise
business policy by maintaining a minimum stock of coffee beans for several months of production and entering into commodity
futures contracts, if necessary.
Page 43
Credit Risk
Credit risk is the risk that one party to a financial instrument or customer contract will fail to fulfill its obligations and cause the
other party to suffer a financial loss. The Company's objective is to seek sustainable revenue growth and minimize losses incurred
due to increased exposure to credit risk. The Company only conducts transactions with third parties that have a good reputation
and credibility. It is The Company's policy that all customers who wish to make transactions on credit must go through a credit
verification procedure. In addition, accounts receivable balances are monitored continuously with the aim that The Company's
exposure to uncollectible accounts receivable is not significant.

Cash on hand and in banks are placed with reputable and credible financial institutions. The maximum exposure to credit risk is
the carrying amount of each class of financial assets in the consolidated statement of financial position. The Company has no
guarantees received in relation to this risk.

The Company's financial assets are categorized based on The Company's experience in collecting these financial assets from
related parties and third parties as follows:

(i) Advance Level
High-level assets include deposits with parties or banks with good ratings. For receivables, as of the consolidated financial
statement date, this includes customer accounts that pay on time, are in good credit standing, and have no history of handling
accounts for a given period. The settlement is obtained from the debtor according to the contract without much collection effort.

(ii) Standard Level
Standard level receivables include accounts of customers who pay on a standard basis, whose payments are within the credit
period, and new customers whose credit history is not yet sufficient to establish. Several reminders are made to obtain a settlement
from the debtor.

(iii) Sub-standard Level
Substandard levels of receivables include customer accounts with late payments and payments for which are received upon
request at the reporting date. There is an increased effort by The Company to collect these balances.

(iv) Was Dued But Not Depreciating
Past due but not impaired receivables arise when the payable party fails to make a payment when the contract is due. However,
The Company remains confident that this balance will be collected.

(v) Depreciating
Substandard levels of receivables include customer accounts with late payments and payments for which are received upon
request at the reporting date. There is an increased effort by The Company to collect these balances.


Banks and Time Deposits
Credit risk on current account and deposit placements is managed by management in accordance with the policies of The
Company and its subsidiaries. Investment of excess funds is limited for each bank and this policy is evaluated annually by the
board of directors. The limit is set to minimize the risk of credit concentration, thereby reducing the possibility of losses due to the
bankruptcy of these banks.

Account Receivables
The Company and its subsidiaries export crumb rubber and coffee products, as well as sell coffee locally. To date, there have been
no issues or delays in payments from buyers, as The Company and its subsidiaries are highly selective in establishing trade
relationships with buyers with a highly credible and trustworthy track record.

There is a policy to ensure that product sales are made only to trustworthy customers with a good track record or credit history. It
is the policy of The Company and its subsidiaries that all customers making purchases on credit must undergo a credit verification
procedure.

The Company and its subsidiaries consider credit risk if the receivables are more than 60 days old from the date of invoice
issuance, except for real estate receivables. In addition, receivables balances are monitored continuously to reduce the possibility of
uncollectible receivables.
Page 44
When a customer is unable to make a payment within the given time period, the Company and its subsidiaries will contact the
customer to follow up on past due receivables. If customers do not pay off their receivables that are due within the specified time
period, the Company and its subsidiaries will reconfirm the customers' commitments. Depending on the Company's assessment,
special provisions may be made if debts are deemed uncollectible to mitigate credit risk.

In relation to credit risk arising from other financial assets, which consist of cash and cash equivalents, the impact of the Company
and its subsidiaries' credit risk arises from the failure of other parties to settle their obligations. The maximum impact arising from
the Company and its subsidiaries' financial assets is equal to the carrying amount.

Currency Risk

The Company conducts business transactions in several foreign currencies and is therefore exposed to foreign currency risk. The
Company does not have a foreign currency hedging policy. However, management monitors its foreign currency exposure and
will consider the need to hedge significant foreign currency exchange risks.

Market Risk

Market risk is the risk that the fair value of future cash flows on a financial instrument will fluctuate due to changes in market
prices. The Company is exposed to market risk, namely interest rate risk.

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in
market interest rates. The impact of the risk of changes in market interest rates related to short-term and long-term loans of The
Company closely monitors fluctuations in market interest rates and market expectations so that it can take the most profitable
steps for The Company in a timely manner.

The Company's interest rate risk arises primarily from loans for working capital. Loans at varying interest rates pose interest rate
risk to The Company on fair value. None of The Company's loans bear fixed interest rates. Currently, The Company does not have
a formal policy for hedging interest rate risk. For working capital loans, The Company may attempt to mitigate interest rate risk by
transferring it to its customers.
Page 45
                       PT PRASIDHA ANEKA NIAGA Tbk AND ITS SUBSIDIARIES
                     NOTES TO CONSOLIDATED STATEMENT OF PROFIT OR LOSS
                                AND OTHER COMPREHENSIVE INCOME
              For Period That Ended March 31, 2026 (Unaudited) and March 31, 2025 (Unaudited)
                                (Expressed in Rupiah, unless otherwise stated)

26. ISSUANCE OF THE NEW AMENDMENTS AND ADJUSTMENTS PSAK

  DSAK-IAI has issued new amendments and adjustments PSAK which will be effective for financial statements
  for the fiscal year period beginning on or after the following date:

  (a) January 1, 2022

  - Amendement PSAK No. 22: Business Combinations with Reference to the Conceptual Framework
  - Amendement PSAK No. 57: Provisions, Liabilities, Contingencies, and Assets Contingencies Regarding
  Onerous
    Contracts, and Cost of Fulfilling The Contract
  - PSAK No. 69: Agriculture (Yearly Adjustment in 2020)
  - PSAK No. 71: Financial Instrument (Yearly Adjustment in 2020)
  - PSAK No. 73: Lease (Yearly Adjustment in 2020)

  (b) Januari 1, 2023

  - Amendement PSAK No. 1: Presentation of Financial Statements Related to Disclosure of Accounting Policies
  - Amandement PSAK No. 16: Fixed Assets at Yield Before Intended Use
  - Amandement PSAK No. 25: Accounting Policies, Changes in Accounting Estimates, and Errors Related to
    Definitions of Estimation
  - Amendement PSAK No. 46: Income Tax on Deferred Taxes Related to Assets and Liabilities That Arise
    From a Single Transaction

  (c) Januari 1, 2025

  - PSAK No. 74: Insurance Contract
  - Amendement PSAK No. 74: Insurance Contract on Initial Application PSAK No. 74 and
    PSAK No. 71 - Comparative Information

  The Company is still evaluating the impact of the new PSAK amendments and adjustments mentioned above
  and has not been able to determine the impact arising in relation to this matter on the consolidated financial
  statements as a whole.

File

File Open PDF
Source IDX
Size0.87 MB
Published30 Apr 2026
Pages45
Characters133,873
Text sourceEmbedded text layer
OCR confidence—

Names mentioned 35 people and organisations named in the text · linked when the evidence is strong

linked org PT. PRASIDHA ANEKA NIAGA p.1 ×133
linked org Aneka Bumi p.7 ×7
linked person Agus Soegiarto p.8 ×4
linked org Bank Mandiri (Persero) Tbk p.28 ×2
linked org Bank Central Asia Tbk p.28 ×5
linked org Bank Danamon Indonesia Tbk p.28 ×2
linked org Artha Graha p.28
linked org PT Bank SMBC p.28
linked org Asuransi Central Asia (“ACA p.30 ×4
linked — Igianto Joe p.34 ×2
possible org PT Prasidha. p.7 ×3
possible org Otoritas Jasa Keuangan p.30
unresolved org PT Aneka Bumi Asih p.7
unresolved person Christina Dwi Utami p.7
unresolved org Minister of Laws and Human Rights p.7
unresolved org BAPEPAM p.7
unresolved org Indonesia Stock Exchange p.7 ×2
unresolved org PT Aneka Bumi Kencana p.7 ×2
unresolved org PT Tirtha Harapan Bali p.7 ×2
unresolved org PT. Aneka Bumi Kencana Based p.8
unresolved person Liliana Arif Gondoutomo p.8
unresolved org PT. Tirtha Harapan Bali Based p.8
unresolved person Leolin Jayayanti p.8
unresolved org BAPEPAM-LK p.10 ×4
unresolved org PT Bank Artha Graha p.28
unresolved org PT Sarana Aceh Ventura p.30 ×2
unresolved org PT Asuransi Adira Dinamika p.32
unresolved org PT Asuransi Sompo Indonesia p.32 ×2
unresolved org PT. Aneka Bumi Prasidha p.34 ×2
unresolved org PT. Aneka Agroprasidha p.34 ×2
unresolved org PT. Aneka Coffee Industry Rp p.36
unresolved org PT. Intra Niaga Mulya Rp p.36
unresolved org Bank Administration Fee p.38
unresolved org PT Tirtha Harapan Bali Geographic Areas p.39
unresolved org PT Aneka Bumi Kencana Bali p.39

Extraction attempts how the parser did, and what it refused

Nothing structured was extracted from this document — the attempts below say why.

No extraction attempted yet.

↑↓ select ↵ open ⇧↵ see every result